Trico Bancshares
NASDAQ:TCBK
Balance Sheet
Balance Sheet Decomposition
Trico Bancshares
Trico Bancshares
Balance Sheet
Trico Bancshares
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
673
|
968
|
1 158
|
1 368
|
1 493
|
1 535
|
1 564
|
1 460
|
1 377
|
1 505
|
1 522
|
1 634
|
2 246
|
2 487
|
2 727
|
2 985
|
3 989
|
4 277
|
4 671
|
4 831
|
6 345
|
6 673
|
6 643
|
6 985
|
|
| Investments |
376
|
379
|
354
|
337
|
281
|
313
|
349
|
378
|
453
|
492
|
460
|
588
|
1 056
|
1 336
|
1 360
|
1 427
|
1 769
|
1 552
|
2 045
|
2 780
|
2 801
|
2 473
|
2 221
|
2 029
|
|
| PP&E Net |
17
|
20
|
20
|
21
|
22
|
21
|
19
|
19
|
19
|
20
|
27
|
32
|
44
|
44
|
48
|
58
|
89
|
115
|
112
|
104
|
99
|
97
|
94
|
95
|
|
| PP&E Gross |
17
|
20
|
20
|
21
|
22
|
21
|
19
|
19
|
19
|
20
|
27
|
32
|
44
|
44
|
48
|
58
|
89
|
115
|
112
|
104
|
99
|
97
|
94
|
0
|
|
| Accumulated Depreciation |
17
|
20
|
20
|
21
|
23
|
26
|
28
|
29
|
31
|
30
|
32
|
32
|
34
|
36
|
37
|
41
|
50
|
54
|
58
|
58
|
62
|
65
|
69
|
0
|
|
| Intangible Assets |
4
|
6
|
5
|
4
|
2
|
1
|
1
|
4
|
6
|
7
|
7
|
8
|
16
|
15
|
15
|
13
|
36
|
24
|
18
|
12
|
17
|
11
|
6
|
4
|
|
| Goodwill |
0
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
64
|
64
|
64
|
64
|
221
|
221
|
221
|
221
|
304
|
304
|
304
|
304
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
28
|
28
|
29
|
27
|
38
|
36
|
36
|
22
|
26
|
19
|
31
|
37
|
139
|
124
|
125
|
0
|
|
| Other Assets |
13
|
39
|
41
|
45
|
51
|
49
|
51
|
44
|
46
|
58
|
40
|
36
|
90
|
91
|
117
|
114
|
283
|
291
|
294
|
312
|
455
|
587
|
608
|
598
|
|
| Total Assets |
1 145
N/A
|
1 469
+28%
|
1 628
+11%
|
1 841
+13%
|
1 920
+4%
|
1 981
+3%
|
2 043
+3%
|
2 171
+6%
|
2 190
+1%
|
2 556
+17%
|
2 609
+2%
|
2 744
+5%
|
3 917
+43%
|
4 221
+8%
|
4 518
+7%
|
4 761
+5%
|
6 352
+33%
|
6 471
+2%
|
7 640
+18%
|
8 615
+13%
|
9 931
+15%
|
9 910
0%
|
9 674
-2%
|
9 822
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
3
|
3
|
5
|
8
|
8
|
6
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
8
|
12
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
0
|
28
|
28
|
26
|
29
|
28
|
25
|
27
|
|
| Short-Term Debt |
0
|
40
|
46
|
97
|
61
|
106
|
50
|
50
|
0
|
0
|
0
|
6
|
9
|
12
|
18
|
17
|
16
|
19
|
27
|
50
|
265
|
633
|
90
|
12
|
|
| Total Deposits |
1 005
|
1 237
|
1 349
|
1 497
|
1 599
|
1 545
|
1 669
|
1 829
|
1 852
|
2 191
|
2 290
|
2 411
|
3 380
|
3 631
|
3 896
|
4 009
|
5 367
|
5 367
|
6 506
|
7 367
|
8 329
|
7 834
|
8 088
|
8 264
|
|
| Other Interest Bearing Liabilities |
23
|
23
|
23
|
23
|
0
|
23
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
42
|
50
|
101
|
68
|
114
|
56
|
54
|
2
|
2
|
1
|
7
|
10
|
13
|
31
|
32
|
18
|
48
|
56
|
77
|
295
|
669
|
127
|
48
|
|
| Long-Term Debt |
0
|
21
|
47
|
50
|
59
|
85
|
92
|
58
|
103
|
114
|
50
|
41
|
56
|
57
|
57
|
57
|
57
|
57
|
58
|
58
|
101
|
101
|
101
|
41
|
|
| Other Liabilities |
15
|
18
|
22
|
21
|
25
|
25
|
27
|
30
|
32
|
33
|
39
|
34
|
51
|
68
|
58
|
53
|
84
|
92
|
95
|
112
|
160
|
146
|
138
|
141
|
|
| Total Liabilities |
1 046
N/A
|
1 341
+28%
|
1 489
+11%
|
1 692
+14%
|
1 751
+3%
|
1 792
+2%
|
1 845
+3%
|
1 970
+7%
|
1 989
+1%
|
2 339
+18%
|
2 380
+2%
|
2 493
+5%
|
3 498
+40%
|
3 769
+8%
|
4 041
+7%
|
4 256
+5%
|
5 525
+30%
|
5 565
+1%
|
6 714
+21%
|
7 615
+13%
|
8 885
+17%
|
8 750
-2%
|
8 453
-3%
|
8 494
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
51
|
70
|
71
|
71
|
74
|
79
|
78
|
80
|
82
|
84
|
86
|
89
|
244
|
248
|
253
|
256
|
542
|
544
|
531
|
532
|
697
|
697
|
693
|
682
|
|
| Retained Earnings |
46
|
56
|
68
|
82
|
100
|
112
|
118
|
119
|
118
|
129
|
142
|
160
|
176
|
206
|
232
|
255
|
304
|
368
|
382
|
467
|
543
|
616
|
680
|
740
|
|
| Unrealized Security Profit/Loss |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
2
|
2
|
1
|
5
|
2
|
15
|
2
|
14
|
0
|
205
|
163
|
165
|
0
|
|
| Other Equity |
0
|
2
|
0
|
4
|
5
|
2
|
2
|
2
|
1
|
2
|
3
|
1
|
5
|
3
|
3
|
3
|
3
|
8
|
1
|
1
|
11
|
10
|
12
|
95
|
|
| Total Equity |
99
N/A
|
128
+29%
|
138
+8%
|
150
+8%
|
169
+13%
|
189
+12%
|
198
+5%
|
201
+1%
|
200
0%
|
216
+8%
|
229
+6%
|
251
+9%
|
418
+67%
|
452
+8%
|
477
+6%
|
506
+6%
|
827
+64%
|
907
+10%
|
925
+2%
|
1 000
+8%
|
1 046
+5%
|
1 160
+11%
|
1 221
+5%
|
1 328
+9%
|
|
| Total Liabilities & Equity |
1 145
N/A
|
1 469
+28%
|
1 628
+11%
|
1 841
+13%
|
1 920
+4%
|
1 981
+3%
|
2 043
+3%
|
2 171
+6%
|
2 190
+1%
|
2 556
+17%
|
2 609
+2%
|
2 744
+5%
|
3 917
+43%
|
4 221
+8%
|
4 518
+7%
|
4 761
+5%
|
6 352
+33%
|
6 471
+2%
|
7 640
+18%
|
8 615
+13%
|
9 931
+15%
|
9 910
0%
|
9 674
-2%
|
9 822
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
23
|
23
|
23
|
23
|
30
|
31
|
30
|
30
|
33
|
33
|
33
|
32
|
|