T

Talkspace Inc
NASDAQ:TALK

Watchlist Manager
Talkspace Inc
NASDAQ:TALK
Watchlist
Price: 3.22 USD 6.62% Market Closed
Market Cap: 543.9m USD
Have any thoughts about
Talkspace Inc?
Write Note

Relative Value

The Relative Value of one TALK stock under the Base Case scenario is 2.47 USD. Compared to the current market price of 3.22 USD, Talkspace Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TALK Relative Value
Base Case
2.47 USD
Overvaluation 23%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
47
Median 3Y
2.2
Median 5Y
2.2
Industry
2.3
Forward
2.8
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-14.2
Industry
23.1
Forward
525.8
vs History
0
vs Industry
Median 3Y
-3.7
Median 5Y
-11.2
Industry
14.2
vs History
0
vs Industry
Median 3Y
-3.7
Median 5Y
-10.9
Industry
20.1
vs History
9
vs Industry
29
Median 3Y
1.8
Median 5Y
1.7
Industry
2.2
vs History
21
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
Forward
2.2
vs History
18
vs Industry
60
Median 3Y
2.1
Median 5Y
2.4
Industry
5
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-10.8
Industry
12.7
Forward
58.2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-10.5
Industry
17.1
Forward
-87.2
vs History
0
vs Industry
Median 3Y
-1.3
Median 5Y
-6.8
Industry
14
vs History
0
vs Industry
Median 3Y
-1.3
Median 5Y
-6.6
Industry
18
vs History
10
vs Industry
4
Median 3Y
9.4
Median 5Y
9.1
Industry
1.9

Multiples Across Competitors

TALK Competitors Multiples
Talkspace Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Talkspace Inc
NASDAQ:TALK
543.6m USD 3 -396.2 -63.3 -55.5
US
Cigna Corp
NYSE:CI
78.7B USD 0.3 25.9 8.1 10.4
US
Cigna Group
XMUN:CGN
75.6B EUR 0.3 25.9 8.1 10.4
US
CVS Health Corp
NYSE:CVS
56.5B USD 0.2 11.3 9.6 9.6
DE
Fresenius Medical Care AG
XMUN:FME
25.8B EUR 1.3 48.1 11.2 25.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.8B EUR 0.9 -49 9.3 18.9
US
Laboratory Corporation of America Holdings
NYSE:LH
19.3B USD 1.5 44.4 13.2 20.5
US
Quest Diagnostics Inc
NYSE:DGX
17.1B USD 1.8 20.5 12.3 16.7
US
R1 RCM Inc
NASDAQ:RCM
16.9B USD 6.9 -275.9 36.7 94.9
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.8B EUR 0.7 24.1 7 16.3
US
DaVita Inc
NYSE:DVA
12.9B USD 1 15.5 8 11.2
P/E Multiple
Earnings Growth PEG
US
T
Talkspace Inc
NASDAQ:TALK
Average P/E: 27
Negative Multiple: -396.2
N/A N/A
US
Cigna Corp
NYSE:CI
25.9
25%
1
US
C
Cigna Group
XMUN:CGN
25.9
25%
1
US
CVS Health Corp
NYSE:CVS
11.3
3%
3.8
DE
Fresenius Medical Care AG
XMUN:FME
48.1
31%
1.6
DE
Fresenius SE & Co KGaA
XETRA:FRE
Negative Multiple: -49 N/A N/A
US
Laboratory Corporation of America Holdings
NYSE:LH
44.4
54%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
20.5
12%
1.7
US
R1 RCM Inc
NASDAQ:RCM
Negative Multiple: -275.9
253%
N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
24.1
31%
0.8
US
DaVita Inc
NYSE:DVA
15.5
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
Talkspace Inc
NASDAQ:TALK
Average EV/EBIT: 23.5
Negative Multiple: -55.5
N/A N/A
US
Cigna Corp
NYSE:CI
10.4
10%
1
US
C
Cigna Group
XMUN:CGN
10.4
10%
1
US
CVS Health Corp
NYSE:CVS
9.6
-1%
N/A
DE
Fresenius Medical Care AG
XMUN:FME
25.8
22%
1.2
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.9
34%
0.6
US
Laboratory Corporation of America Holdings
NYSE:LH
20.5
25%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
16.7
11%
1.5
US
R1 RCM Inc
NASDAQ:RCM
94.9
10%
9.5
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
16.3
22%
0.7
US
DaVita Inc
NYSE:DVA
11.2
10%
1.1

See Also

Discover More
Back to Top