So-Young International Inc
NASDAQ:SY

Watchlist Manager
So-Young International Inc Logo
So-Young International Inc
NASDAQ:SY
Watchlist
Price: 0.875 USD 1.74%
Market Cap: 89.5m USD
Have any thoughts about
So-Young International Inc?
Write Note

Intrinsic Value

SY's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one SY stock under the Base Case scenario is 1.897 USD. Compared to the current market price of 0.875 USD, So-Young International Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SY Intrinsic Value
1.897 USD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
So-Young International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about So-Young International Inc

Provide an overview of the primary business activities
of So-Young International Inc.

What unique competitive advantages
does So-Young International Inc hold over its rivals?

What risks and challenges
does So-Young International Inc face in the near future?

Summarize the latest earnings call
of So-Young International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for So-Young International Inc.

Provide P/S
for So-Young International Inc.

Provide P/E
for So-Young International Inc.

Provide P/OCF
for So-Young International Inc.

Provide P/FCFE
for So-Young International Inc.

Provide P/B
for So-Young International Inc.

Provide EV/S
for So-Young International Inc.

Provide EV/GP
for So-Young International Inc.

Provide EV/EBITDA
for So-Young International Inc.

Provide EV/EBIT
for So-Young International Inc.

Provide EV/OCF
for So-Young International Inc.

Provide EV/FCFF
for So-Young International Inc.

Provide EV/IC
for So-Young International Inc.

Show me price targets
for So-Young International Inc made by professional analysts.

What are the Revenue projections
for So-Young International Inc?

How accurate were the past Revenue estimates
for So-Young International Inc?

What are the Net Income projections
for So-Young International Inc?

How accurate were the past Net Income estimates
for So-Young International Inc?

What are the EPS projections
for So-Young International Inc?

How accurate were the past EPS estimates
for So-Young International Inc?

What are the EBIT projections
for So-Young International Inc?

How accurate were the past EBIT estimates
for So-Young International Inc?

Compare the revenue forecasts
for So-Young International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of So-Young International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of So-Young International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of So-Young International Inc compared to its peers.

Compare the P/E ratios
of So-Young International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing So-Young International Inc with its peers.

Analyze the financial leverage
of So-Young International Inc compared to its main competitors.

Show all profitability ratios
for So-Young International Inc.

Provide ROE
for So-Young International Inc.

Provide ROA
for So-Young International Inc.

Provide ROIC
for So-Young International Inc.

Provide ROCE
for So-Young International Inc.

Provide Gross Margin
for So-Young International Inc.

Provide Operating Margin
for So-Young International Inc.

Provide Net Margin
for So-Young International Inc.

Provide FCF Margin
for So-Young International Inc.

Show all solvency ratios
for So-Young International Inc.

Provide D/E Ratio
for So-Young International Inc.

Provide D/A Ratio
for So-Young International Inc.

Provide Interest Coverage Ratio
for So-Young International Inc.

Provide Altman Z-Score Ratio
for So-Young International Inc.

Provide Quick Ratio
for So-Young International Inc.

Provide Current Ratio
for So-Young International Inc.

Provide Cash Ratio
for So-Young International Inc.

What is the historical Revenue growth
over the last 5 years for So-Young International Inc?

What is the historical Net Income growth
over the last 5 years for So-Young International Inc?

What is the current Free Cash Flow
of So-Young International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for So-Young International Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
So-Young International Inc

Current Assets 1.7B
Cash & Short-Term Investments 1.3B
Receivables 89.6m
Other Current Assets 305.4m
Non-Current Assets 1.5B
Long-Term Investments 261m
PP&E 235.2m
Intangibles 685.9m
Other Non-Current Assets 310.5m
Current Liabilities 540.4m
Accounts Payable 388k
Accrued Liabilities 349.9m
Short-Term Debt 29.8m
Other Current Liabilities 160.3m
Non-Current Liabilities 230m
Other Non-Current Liabilities 230m
Efficiency

Earnings Waterfall
So-Young International Inc

Revenue
1.5B CNY
Cost of Revenue
-544.3m CNY
Gross Profit
953.7m CNY
Operating Expenses
-1B CNY
Operating Income
-61m CNY
Other Expenses
82.3m CNY
Net Income
21.3m CNY

Free Cash Flow Analysis
So-Young International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, So-Young's revenue reached RMB 407.4 million, surpassing guidance. Non-GAAP net profit soared by 43.1% year-over-year to RMB 22.2 million. Key drivers include a 22.6% rise in medical product and service sales. The company's clinic expansion contributed significantly, with 14 new clinics and a strong customer repeat rate of 67%. Improved operational efficiency reduced total expenses by 13%. However, a soft macro environment led to cautious Q3 revenue guidance of RMB 350-370 million. Long-term growth is expected from vertical integration and market consolidation .

What is Earnings Call?
Fundamental Scores

SY Profitability Score
Profitability Due Diligence

So-Young International Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
38/100
Profitability
Score

So-Young International Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

SY Solvency Score
Solvency Due Diligence

So-Young International Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
67/100
Solvency
Score

So-Young International Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SY Price Targets Summary
So-Young International Inc

Wall Street analysts forecast SY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SY is 1.224 USD with a low forecast of 0.808 USD and a high forecast of 1.575 USD.

Lowest
Price Target
0.808 USD
8% Downside
Average
Price Target
1.224 USD
40% Upside
Highest
Price Target
1.575 USD
80% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

So-Young International Inc Logo
So-Young International Inc

Country

China

Industry

Media

Market Cap

90m USD

Dividend Yield

6.86%

Description

So-Young International, Inc. engages in discovering, evaluating and reserving medical aesthetic services. The company is headquartered in Beijing, Beijing. The company went IPO on 2019-05-02. The firm operates through two segments: Information Services segment and Reservation Services segment.

Contact

BEIJING
Beijing
3/F, Wangjing Soho-Tower 3A, Chaoyang District
+861057076564.0
www.soyoung.com

IPO

2019-05-02

Employees

1 564

Officers

Co-Founder, CEO & Chairman
Mr. Xing Jin
Co-Founder & Consultant
Mr. Tao Yu
CFO & Director
Mr. Hui Zhao
Chief HR Officer
Mr. Nan Huang
Chief Growth Officer & Director
Mr. Xiaodong Ying
Investor Relations Officer
Ms. Vivian XU
Show More
Investor Relation Officer
Ms. Mona Qiao
Show Less

See Also

Discover More
What is the Intrinsic Value of one SY stock?

The intrinsic value of one SY stock under the Base Case scenario is 1.897 USD.

Is SY stock undervalued or overvalued?

Compared to the current market price of 0.875 USD, So-Young International Inc is Undervalued by 54%.

Back to Top