So-Young International Inc
NASDAQ:SY

Watchlist Manager
So-Young International Inc Logo
So-Young International Inc
NASDAQ:SY
Watchlist
Price: 0.875 USD 1.74%
Market Cap: 89.5m USD
Have any thoughts about
So-Young International Inc?
Write Note

Income Statement

Earnings Waterfall
So-Young International Inc

Revenue
1.5B CNY
Cost of Revenue
-544.3m CNY
Gross Profit
953.7m CNY
Operating Expenses
-1B CNY
Operating Income
-61m CNY
Other Expenses
82.3m CNY
Net Income
21.3m CNY

Income Statement
So-Young International Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
259
N/A
346
+33%
448
+30%
532
+19%
617
+16%
710
+15%
843
+19%
977
+16%
1 152
+18%
1 128
-2%
1 171
+4%
1 229
+5%
1 295
+5%
1 472
+14%
1 596
+8%
1 668
+5%
1 693
+1%
1 633
-4%
1 490
-9%
1 382
-7%
1 258
-9%
1 268
+1%
1 371
+8%
1 433
+5%
1 498
+5%
Gross Profit
Cost of Revenue
(45)
(52)
(64)
(76)
(92)
(113)
(142)
(172)
(199)
(205)
(206)
(207)
(212)
(221)
(230)
(264)
(328)
(382)
(428)
(432)
(393)
(400)
(446)
(495)
(544)
Gross Profit
215
N/A
293
+37%
384
+31%
456
+19%
526
+15%
596
+13%
701
+17%
805
+15%
953
+18%
923
-3%
965
+5%
1 022
+6%
1 083
+6%
1 251
+15%
1 366
+9%
1 403
+3%
1 365
-3%
1 251
-8%
1 063
-15%
950
-11%
865
-9%
867
+0%
924
+7%
938
+1%
954
+2%
Operating Income
Operating Expenses
(190)
(224)
(300)
(412)
(477)
(539)
(641)
(703)
(808)
(862)
(929)
(1 035)
(1 140)
(1 321)
(1 369)
(1 356)
(1 331)
(1 319)
(1 230)
(1 061)
(967)
(934)
(969)
(970)
(1 015)
Selling, General & Administrative
(157)
(185)
(247)
(333)
(382)
(426)
(497)
(554)
(631)
(673)
(735)
(818)
(910)
(1 065)
(1 093)
(1 066)
(1 045)
(940)
(860)
(799)
(732)
(714)
(760)
(770)
(811)
Research & Development
(33)
(40)
(53)
(79)
(95)
(113)
(144)
(149)
(177)
(189)
(189)
(213)
(229)
(256)
(276)
(290)
(287)
(296)
(287)
(262)
(235)
(212)
(201)
(200)
(204)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
(84)
(84)
0
0
(8)
(8)
0
0
Operating Income
25
N/A
69
+177%
83
+21%
44
-47%
49
+12%
57
+17%
60
+5%
102
+70%
145
+42%
61
-58%
37
-40%
(14)
N/A
(57)
-314%
(70)
-24%
(3)
+96%
47
N/A
33
-29%
(68)
N/A
(168)
-146%
(111)
+34%
(103)
+7%
(66)
+35%
(45)
+32%
(32)
+29%
(61)
-92%
Pre-Tax Income
Interest Income Expense
1
0
0
0
8
14
21
32
51
51
57
57
48
37
32
28
22
23
19
15
15
27
34
42
47
Non-Reccuring Items
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
(18)
(84)
0
0
(74)
(8)
0
0
0
(0)
Total Other Income
(12)
(4)
6
3
1
7
27
35
35
25
5
6
9
23
23
21
12
11
14
10
8
6
8
19
22
Pre-Tax Income
13
N/A
65
+391%
89
+38%
47
-48%
58
+25%
78
+34%
108
+38%
169
+56%
227
+34%
133
-41%
98
-26%
48
-51%
0
-100%
(10)
N/A
52
N/A
78
+49%
(16)
N/A
(35)
-113%
(135)
-286%
(160)
-18%
(87)
+45%
(33)
+62%
(3)
+92%
29
N/A
8
-73%
Net Income
Tax Provision
4
(0)
(3)
0
(3)
(8)
(17)
(22)
(50)
(38)
(30)
(11)
5
5
(4)
(24)
(21)
(24)
(12)
9
21
23
24
10
18
Income from Continuing Operations
17
65
87
47
55
70
91
148
177
95
68
37
5
(6)
49
54
(38)
(59)
(147)
(151)
(66)
(10)
21
39
26
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
4
29
28
27
27
1
(1)
(2)
(3)
(5)
Net Income (Common)
(11)
N/A
24
N/A
32
+31%
(30)
N/A
(49)
-66%
(52)
-7%
(23)
+55%
62
N/A
127
+105%
82
-35%
68
-17%
37
-45%
6
-84%
(3)
N/A
52
N/A
58
+11%
(8)
N/A
(30)
-258%
(120)
-299%
(125)
-4%
(66)
+47%
(11)
+84%
19
N/A
35
+84%
21
-39%
EPS (Diluted)
-0.15
N/A
0.31
N/A
0.41
+32%
-0.38
N/A
-0.64
-68%
-0.67
-5%
-0.3
+55%
0.74
N/A
2
+170%
1.01
-50%
0.81
-20%
0.44
-46%
0.07
-84%
-0.04
N/A
0.62
N/A
0.71
+15%
-0.1
N/A
-0.38
-280%
-1.46
-284%
-1.51
-3%
-0.79
+48%
-0.13
+84%
0.23
N/A
0.44
+91%
0.27
-39%

See Also

Discover More