SpringWorks Therapeutics Inc
NASDAQ:SWTX

Watchlist Manager
SpringWorks Therapeutics Inc Logo
SpringWorks Therapeutics Inc
NASDAQ:SWTX
Watchlist
Price: 49.77 USD -2.18% Market Closed
Market Cap: 3.7B USD

Relative Value

The Relative Value of one SWTX stock under the Base Case scenario is 63.07 USD. Compared to the current market price of 49.77 USD, SpringWorks Therapeutics Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWTX Relative Value
Base Case
63.07 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
7.4
Forward
10.6
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-10.8
Industry
21.6
Forward
-24.4
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-15.3
Industry
19.9
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-14.2
Industry
23.9
vs History
6
vs Industry
19
Median 3Y
4.3
Median 5Y
5.6
Industry
2.4
vs History
34
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
7.7
Forward
9.8
vs History
15
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
9.6
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-9
Industry
3.9
Forward
-21.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-8.9
Industry
3.6
Forward
-18.6
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-13
Industry
4.8
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-12.4
Industry
3.2
vs History
77
vs Industry
20
Median 3Y
28.5
Median 5Y
35.4
Industry
4.5

Multiples Across Competitors

SWTX Competitors Multiples
SpringWorks Therapeutics Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SpringWorks Therapeutics Inc
NASDAQ:SWTX
3.8B USD 19.3 -14.3 -12.7 -12.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 539 777.2 -173 668.1 -210 888.5 -208 482
US
Abbvie Inc
NYSE:ABBV
374.5B USD 6.6 88.4 17.3 26
US
Amgen Inc
NASDAQ:AMGN
168.4B USD 5 41.2 16.6 29.4
US
Gilead Sciences Inc
NASDAQ:GILD
140.9B USD 4.9 294.2 11.5 14.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
129.2B USD 11.7 -241.2 26.4 27.7
US
Epizyme Inc
F:EPE
94.1B EUR 1 928 -492 -535.7 -521.5
AU
CSL Ltd
ASX:CSL
120.3B AUD 5 27.5 17 21.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
75.1B USD 5.3 17 11.4 12.7
US
Seagen Inc
F:SGT
39.3B EUR 18.6 -56.9 -61.3 -55.3
NL
argenx SE
XBRU:ARGX
32.3B EUR 16 42.2 310.5 -2 287.6
P/S Multiple
Revenue Growth P/S to Growth
US
SpringWorks Therapeutics Inc
NASDAQ:SWTX
Average P/S: 3 321 981.6
19.3
66%
0.3
FR
Pharnext SCA
OTC:PNEXF
36 539 777.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
5
4%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
4.9
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.7
10%
1.2
US
E
Epizyme Inc
F:EPE
1 928
N/A N/A
AU
CSL Ltd
ASX:CSL
5
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.3
7%
0.8
US
S
Seagen Inc
F:SGT
18.6
30%
0.6
NL
argenx SE
XBRU:ARGX
16
37%
0.4
P/E Multiple
Earnings Growth PEG
US
SpringWorks Therapeutics Inc
NASDAQ:SWTX
Average P/E: 85.1
Negative Multiple: -14.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -173 668.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
88.4
88%
1
US
Amgen Inc
NASDAQ:AMGN
41.2
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
294.2
185%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -241.2 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -492 N/A N/A
AU
CSL Ltd
ASX:CSL
27.5
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -56.9 N/A N/A
NL
argenx SE
XBRU:ARGX
42.2
19%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SpringWorks Therapeutics Inc
NASDAQ:SWTX
Average EV/EBITDA: 58.7
Negative Multiple: -12.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -210 888.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
17.3
13%
1.3
US
Amgen Inc
NASDAQ:AMGN
16.6
14%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
11.5
6%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.4
16%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -535.7 N/A N/A
AU
CSL Ltd
ASX:CSL
17
12%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.4
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.3 N/A N/A
NL
argenx SE
XBRU:ARGX
310.5
168%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SpringWorks Therapeutics Inc
NASDAQ:SWTX
Average EV/EBIT: 21.9
Negative Multiple: -12.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -208 482 N/A N/A
US
Abbvie Inc
NYSE:ABBV
26
29%
0.9
US
Amgen Inc
NASDAQ:AMGN
29.4
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14.4
10%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.7
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -521.5 N/A N/A
AU
CSL Ltd
ASX:CSL
21.3
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.7
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.3 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 287.6 N/A N/A