Skyworks Solutions Inc
NASDAQ:SWKS
Skyworks Solutions Inc
NASDAQ:SWKS
Price:
66.3
USD
-1.92%
Market Cap:
10.7B
USD
Income Statement
Earnings Waterfall
Skyworks Solutions Inc
Skyworks Solutions Inc
|
Revenue
|
4B
USD
|
|
Cost of Revenue
|
-2.4B
USD
|
|
Gross Profit
|
1.7B
USD
|
|
Operating Expenses
|
-960.6m
USD
|
|
Operating Income
|
695.5m
USD
|
|
Other Expenses
|
-168.8m
USD
|
|
Net Income
|
526.7m
USD
|
Income Statement
Skyworks Solutions Inc
Skyworks Solutions Inc
Currency: USD
Millions
TTM
| Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 592
N/A
|
2 873
+11%
|
3 096
+8%
|
3 258
+5%
|
3 380
+4%
|
3 393
+0%
|
3 334
-2%
|
3 289
-1%
|
3 277
0%
|
3 353
+2%
|
3 502
+4%
|
3 651
+4%
|
3 789
+4%
|
3 851
+2%
|
3 844
0%
|
3 868
+1%
|
3 788
-2%
|
3 685
-3%
|
3 558
-3%
|
3 377
-5%
|
3 301
-2%
|
3 257
-1%
|
3 226
-1%
|
3 356
+4%
|
3 970
+18%
|
4 375
+10%
|
4 755
+9%
|
5 109
+7%
|
5 110
+0%
|
5 273
+3%
|
5 390
+2%
|
5 486
+2%
|
5 304
-3%
|
5 122
-3%
|
4 961
-3%
|
4 772
-4%
|
4 645
-3%
|
4 538
-2%
|
4 372
-4%
|
4 178
-4%
|
4 045
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 418)
|
(1 559)
|
(1 654)
|
(1 704)
|
(1 726)
|
(1 701)
|
(1 657)
|
(1 624)
|
(1 620)
|
(1 661)
|
(1 735)
|
(1 810)
|
(1 874)
|
(1 903)
|
(1 898)
|
(1 917)
|
(1 889)
|
(1 845)
|
(1 856)
|
(1 773)
|
(1 738)
|
(1 718)
|
(1 666)
|
(1 743)
|
(2 039)
|
(2 242)
|
(2 397)
|
(2 597)
|
(2 644)
|
(2 749)
|
(2 840)
|
(2 881)
|
(2 777)
|
(2 705)
|
(2 663)
|
(2 665)
|
(2 668)
|
(2 668)
|
(2 603)
|
(2 457)
|
(2 389)
|
|
| Gross Profit |
1 174
N/A
|
1 314
+12%
|
1 442
+10%
|
1 555
+8%
|
1 654
+6%
|
1 692
+2%
|
1 677
-1%
|
1 665
-1%
|
1 657
0%
|
1 692
+2%
|
1 767
+4%
|
1 842
+4%
|
1 915
+4%
|
1 948
+2%
|
1 946
0%
|
1 951
+0%
|
1 899
-3%
|
1 841
-3%
|
1 701
-8%
|
1 604
-6%
|
1 563
-3%
|
1 538
-2%
|
1 560
+1%
|
1 613
+3%
|
1 930
+20%
|
2 133
+11%
|
2 358
+11%
|
2 512
+7%
|
2 465
-2%
|
2 525
+2%
|
2 549
+1%
|
2 604
+2%
|
2 527
-3%
|
2 417
-4%
|
2 298
-5%
|
2 107
-8%
|
1 976
-6%
|
1 869
-5%
|
1 769
-5%
|
1 721
-3%
|
1 656
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(476)
|
(498)
|
(516)
|
(528)
|
(545)
|
(546)
|
(547)
|
(542)
|
(542)
|
(553)
|
(567)
|
(587)
|
(599)
|
(623)
|
(620)
|
(631)
|
(642)
|
(635)
|
(642)
|
(645)
|
(647)
|
(661)
|
(683)
|
(707)
|
(732)
|
(761)
|
(804)
|
(891)
|
(966)
|
(1 028)
|
(1 065)
|
(1 047)
|
(1 050)
|
(1 016)
|
(989)
|
(954)
|
(916)
|
(916)
|
(919)
|
(933)
|
(961)
|
|
| Selling, General & Administrative |
(186)
|
(191)
|
(194)
|
(191)
|
(195)
|
(192)
|
(190)
|
(196)
|
(195)
|
(199)
|
(202)
|
(205)
|
(205)
|
(215)
|
(210)
|
(208)
|
(204)
|
(195)
|
(197)
|
(198)
|
(206)
|
(217)
|
(225)
|
(231)
|
(243)
|
(254)
|
(284)
|
(323)
|
(338)
|
(351)
|
(343)
|
(330)
|
(332)
|
(328)
|
(328)
|
(314)
|
(308)
|
(306)
|
(300)
|
(301)
|
(305)
|
|
| Research & Development |
(262)
|
(276)
|
(289)
|
(303)
|
(316)
|
(321)
|
(322)
|
(312)
|
(313)
|
(323)
|
(337)
|
(355)
|
(371)
|
(389)
|
(393)
|
(405)
|
(416)
|
(417)
|
(420)
|
(424)
|
(423)
|
(428)
|
(445)
|
(464)
|
(478)
|
(496)
|
(509)
|
(532)
|
(562)
|
(592)
|
(618)
|
(618)
|
(631)
|
(618)
|
(610)
|
(607)
|
(596)
|
(602)
|
(615)
|
(632)
|
(655)
|
|
| Depreciation & Amortization |
(28)
|
(30)
|
(33)
|
(34)
|
(33)
|
(34)
|
(35)
|
(33)
|
(34)
|
(32)
|
(29)
|
(28)
|
(23)
|
(20)
|
(17)
|
(18)
|
(22)
|
(23)
|
(25)
|
(23)
|
(18)
|
(16)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(36)
|
(67)
|
(86)
|
(105)
|
(99)
|
(88)
|
(70)
|
(51)
|
(33)
|
(12)
|
(8)
|
(4)
|
(1)
|
(1)
|
|
| Operating Income |
698
N/A
|
816
+17%
|
927
+14%
|
1 027
+11%
|
1 109
+8%
|
1 146
+3%
|
1 130
-1%
|
1 124
-1%
|
1 116
-1%
|
1 139
+2%
|
1 200
+5%
|
1 254
+5%
|
1 315
+5%
|
1 325
+1%
|
1 326
+0%
|
1 320
0%
|
1 257
-5%
|
1 206
-4%
|
1 059
-12%
|
959
-9%
|
916
-4%
|
878
-4%
|
878
0%
|
906
+3%
|
1 198
+32%
|
1 372
+15%
|
1 553
+13%
|
1 622
+4%
|
1 499
-8%
|
1 497
0%
|
1 484
-1%
|
1 558
+5%
|
1 477
-5%
|
1 401
-5%
|
1 308
-7%
|
1 153
-12%
|
1 060
-8%
|
953
-10%
|
850
-11%
|
787
-7%
|
696
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(13)
|
(24)
|
(35)
|
(45)
|
(48)
|
(54)
|
(61)
|
(66)
|
(64)
|
(58)
|
(46)
|
(36)
|
(31)
|
(27)
|
|
| Non-Reccuring Items |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(6)
|
(5)
|
(5)
|
(5)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(8)
|
(8)
|
(19)
|
(14)
|
(13)
|
(12)
|
(1)
|
(9)
|
(11)
|
(16)
|
(18)
|
(31)
|
(29)
|
(47)
|
(49)
|
(28)
|
(44)
|
(21)
|
(18)
|
(150)
|
(135)
|
|
| Total Other Income |
1
|
1
|
2
|
1
|
88
|
84
|
81
|
82
|
(7)
|
(4)
|
1
|
3
|
6
|
9
|
11
|
13
|
14
|
14
|
12
|
9
|
8
|
7
|
2
|
(0)
|
(1)
|
(4)
|
(2)
|
(1)
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
4
|
12
|
18
|
21
|
26
|
28
|
30
|
42
|
|
| Pre-Tax Income |
697
N/A
|
815
+17%
|
926
+14%
|
1 024
+11%
|
1 194
+17%
|
1 229
+3%
|
1 206
-2%
|
1 201
0%
|
1 104
-8%
|
1 130
+2%
|
1 200
+6%
|
1 257
+5%
|
1 322
+5%
|
1 332
+1%
|
1 336
+0%
|
1 332
0%
|
1 270
-5%
|
1 219
-4%
|
1 070
-12%
|
961
-10%
|
916
-5%
|
878
-4%
|
860
-2%
|
892
+4%
|
1 184
+33%
|
1 357
+15%
|
1 549
+14%
|
1 599
+3%
|
1 464
-8%
|
1 443
-1%
|
1 421
-2%
|
1 477
+4%
|
1 391
-6%
|
1 297
-7%
|
1 205
-7%
|
1 079
-10%
|
980
-9%
|
913
-7%
|
824
-10%
|
636
-23%
|
575
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(138)
|
(167)
|
(182)
|
(225)
|
(236)
|
(229)
|
(228)
|
(205)
|
(206)
|
(215)
|
(225)
|
(247)
|
(222)
|
(199)
|
(166)
|
(171)
|
(171)
|
(165)
|
(156)
|
(99)
|
(82)
|
(77)
|
(73)
|
(77)
|
(117)
|
(145)
|
(130)
|
(100)
|
(75)
|
(73)
|
(121)
|
(201)
|
(206)
|
(185)
|
(165)
|
(96)
|
(75)
|
(58)
|
(44)
|
(40)
|
(48)
|
|
| Income from Continuing Operations |
558
|
648
|
744
|
798
|
958
|
1 000
|
978
|
995
|
898
|
915
|
976
|
1 010
|
1 099
|
1 133
|
1 171
|
1 161
|
1 100
|
1 054
|
915
|
862
|
834
|
801
|
787
|
815
|
1 067
|
1 211
|
1 419
|
1 498
|
1 389
|
1 370
|
1 299
|
1 275
|
1 185
|
1 112
|
1 040
|
983
|
905
|
855
|
780
|
596
|
527
|
|
| Net Income (Common) |
558
N/A
|
648
+16%
|
744
+15%
|
798
+7%
|
958
+20%
|
1 000
+4%
|
978
-2%
|
995
+2%
|
898
-10%
|
915
+2%
|
976
+7%
|
1 010
+4%
|
823
-19%
|
874
+6%
|
914
+5%
|
918
+0%
|
1 133
+23%
|
1 071
-5%
|
929
-13%
|
854
-8%
|
826
-3%
|
793
-4%
|
779
-2%
|
815
+5%
|
1 067
+31%
|
1 211
+13%
|
1 419
+17%
|
1 498
+6%
|
1 389
-7%
|
1 370
-1%
|
1 299
-5%
|
1 275
-2%
|
1 185
-7%
|
1 112
-6%
|
1 040
-6%
|
983
-6%
|
905
-8%
|
855
-5%
|
780
-9%
|
596
-24%
|
527
-12%
|
|
| EPS (Diluted) |
2.89
N/A
|
3.31
+15%
|
3.82
+15%
|
4.1
+7%
|
4.91
+20%
|
5.17
+5%
|
5.09
-2%
|
5.18
+2%
|
4.79
-8%
|
4.88
+2%
|
5.21
+7%
|
5.41
+4%
|
4.43
-18%
|
4.74
+7%
|
5
+5%
|
5.01
+0%
|
6.37
+27%
|
6.13
-4%
|
5.35
-13%
|
4.89
-9%
|
4.83
-1%
|
4.63
-4%
|
4.62
0%
|
4.8
+4%
|
6.38
+33%
|
7.25
+14%
|
8.48
+17%
|
8.97
+6%
|
8.34
-7%
|
8.33
0%
|
8.04
-3%
|
7.81
-3%
|
7.39
-5%
|
6.95
-6%
|
6.49
-7%
|
6.13
-6%
|
5.64
-8%
|
5.31
-6%
|
4.84
-9%
|
3.69
-24%
|
3.26
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
