SWK Holdings Corp
NASDAQ:SWKH
Intrinsic Value
The intrinsic value of one SWKH stock under the Base Case scenario is 18.39 USD. Compared to the current market price of 17 USD, SWK Holdings Corp is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SWK Holdings Corp
Fundamental Analysis

Revenue & Expenses Breakdown
SWK Holdings Corp
Balance Sheet Decomposition
SWK Holdings Corp
Current Assets | 25.2m |
Cash & Short-Term Investments | 17.2m |
Receivables | 6.4m |
Other Current Assets | 1.6m |
Non-Current Assets | 296.1m |
Long-Term Investments | 755k |
PP&E | 4.8m |
Intangibles | 220k |
Other Non-Current Assets | 290.3m |
Free Cash Flow Analysis
SWK Holdings Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SWK Holdings Corp
Revenue
|
53.6m
USD
|
Operating Expenses
|
-37.6m
USD
|
Operating Income
|
16m
USD
|
Other Expenses
|
-5.4m
USD
|
Net Income
|
10.6m
USD
|
SWKH Profitability Score
Profitability Due Diligence
SWK Holdings Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
SWK Holdings Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SWKH Solvency Score
Solvency Due Diligence
SWK Holdings Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
SWK Holdings Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWKH Price Targets Summary
SWK Holdings Corp
According to Wall Street analysts, the average 1-year price target for SWKH is 24.48 USD with a low forecast of 22.22 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for SWKH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SWKH stock under the Base Case scenario is 18.39 USD.
Compared to the current market price of 17 USD, SWK Holdings Corp is Undervalued by 8%.