
Savara Inc
NASDAQ:SVRA

Income Statement
Earnings Waterfall
Savara Inc
Revenue
|
0
USD
|
Operating Expenses
|
-89.7m
USD
|
Operating Income
|
-89.7m
USD
|
Other Expenses
|
6.7m
USD
|
Net Income
|
-82.9m
USD
|
Income Statement
Savara Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27)
|
(29)
|
(32)
|
(35)
|
(37)
|
(39)
|
(31)
|
(23)
|
(17)
|
(30)
|
(12)
|
(17)
|
(20)
|
(28)
|
(33)
|
(38)
|
(44)
|
(48)
|
(51)
|
(54)
|
(53)
|
(52)
|
(82)
|
(50)
|
(49)
|
(50)
|
(44)
|
(45)
|
(44)
|
(41)
|
(39)
|
(38)
|
(39)
|
(39)
|
(43)
|
(46)
|
(53)
|
(60)
|
(70)
|
(81)
|
(90)
|
|
Selling, General & Administrative |
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(6)
|
(4)
|
(9)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(15)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
|
Research & Development |
(18)
|
(19)
|
(21)
|
(24)
|
(26)
|
(28)
|
(23)
|
(17)
|
(12)
|
(21)
|
(6)
|
(9)
|
(12)
|
(19)
|
(24)
|
(29)
|
(34)
|
(37)
|
(39)
|
(40)
|
(40)
|
(39)
|
(42)
|
(38)
|
(34)
|
(35)
|
(29)
|
(31)
|
(32)
|
(29)
|
(27)
|
(26)
|
(28)
|
(28)
|
(31)
|
(33)
|
(39)
|
(44)
|
(52)
|
(61)
|
(67)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(27)
N/A
|
(29)
-6%
|
(32)
-11%
|
(35)
-9%
|
(37)
-6%
|
(39)
-6%
|
(31)
+20%
|
(23)
+26%
|
(17)
+28%
|
(30)
-81%
|
(12)
+60%
|
(17)
-44%
|
(20)
-19%
|
(28)
-36%
|
(33)
-20%
|
(38)
-14%
|
(44)
-17%
|
(48)
-9%
|
(51)
-5%
|
(54)
-6%
|
(53)
+1%
|
(52)
+2%
|
(82)
-58%
|
(50)
+39%
|
(48)
+3%
|
(49)
-2%
|
(43)
+12%
|
(45)
-3%
|
(44)
+2%
|
(41)
+5%
|
(39)
+6%
|
(38)
+3%
|
(39)
-1%
|
(39)
-1%
|
(43)
-10%
|
(46)
-7%
|
(53)
-16%
|
(60)
-13%
|
(70)
-17%
|
(81)
-16%
|
(90)
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
4
|
5
|
5
|
5
|
6
|
|
Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(10)
|
(10)
|
(4)
|
(26)
|
(22)
|
(22)
|
(22)
|
0
|
(7)
|
(7)
|
(27)
|
0
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Pre-Tax Income |
(27)
N/A
|
(29)
-6%
|
(32)
-11%
|
(35)
-9%
|
(37)
-6%
|
(40)
-8%
|
(32)
+20%
|
(24)
+25%
|
(17)
+28%
|
(39)
-125%
|
(19)
+51%
|
(29)
-52%
|
(33)
-13%
|
(33)
-3%
|
(60)
-78%
|
(59)
+1%
|
(65)
-10%
|
(69)
-6%
|
(49)
+28%
|
(60)
-21%
|
(59)
+0%
|
(78)
-31%
|
(81)
-4%
|
(69)
+15%
|
(68)
+2%
|
(50)
+27%
|
(44)
+10%
|
(46)
-3%
|
(45)
+1%
|
(43)
+5%
|
(41)
+4%
|
(39)
+4%
|
(39)
+0%
|
(38)
+3%
|
(40)
-6%
|
(43)
-6%
|
(49)
-15%
|
(55)
-12%
|
(64)
-18%
|
(75)
-17%
|
(83)
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
5
|
5
|
5
|
7
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(27)
|
(29)
|
(32)
|
(35)
|
(37)
|
(40)
|
(32)
|
(24)
|
(17)
|
(36)
|
(16)
|
(26)
|
(29)
|
(33)
|
(54)
|
(55)
|
(60)
|
(62)
|
(47)
|
(57)
|
(57)
|
(78)
|
(81)
|
(69)
|
(68)
|
(50)
|
(44)
|
(46)
|
(45)
|
(43)
|
(41)
|
(39)
|
(39)
|
(38)
|
(40)
|
(43)
|
(49)
|
(55)
|
(64)
|
(75)
|
(83)
|
|
Net Income (Common) |
(27)
N/A
|
(29)
-6%
|
(32)
-11%
|
(35)
-9%
|
(37)
-6%
|
(40)
-8%
|
(32)
+20%
|
(24)
+25%
|
(17)
+28%
|
(36)
-110%
|
(16)
+55%
|
(27)
-64%
|
(30)
-13%
|
(31)
-2%
|
(53)
-71%
|
(52)
+2%
|
(58)
-11%
|
(62)
-7%
|
(47)
+24%
|
(57)
-22%
|
(57)
+0%
|
(78)
-37%
|
(81)
-4%
|
(69)
+15%
|
(68)
+2%
|
(50)
+27%
|
(44)
+10%
|
(46)
-3%
|
(45)
+1%
|
(43)
+5%
|
(41)
+4%
|
(39)
+4%
|
(39)
+0%
|
(38)
+3%
|
(40)
-6%
|
(43)
-6%
|
(49)
-15%
|
(55)
-12%
|
(64)
-18%
|
(75)
-17%
|
(83)
-10%
|
|
EPS (Diluted) |
-15.39
N/A
|
-16.41
-7%
|
-14.01
+15%
|
-15.06
-7%
|
-15.8
-5%
|
-17.19
-9%
|
-30.69
-79%
|
-22.9
+25%
|
-6.33
+72%
|
-12.12
-91%
|
-5.39
+56%
|
-1.93
+64%
|
-1.25
+35%
|
-1.75
-40%
|
-1.68
+4%
|
-1.64
+2%
|
-1.66
-1%
|
-1.85
-11%
|
-1.29
+30%
|
-1.48
-15%
|
-1.36
+8%
|
-1.95
-43%
|
-1.42
+27%
|
-1.17
+18%
|
-1.12
+4%
|
-0.84
+25%
|
-0.57
+32%
|
-0.3
+47%
|
-0.29
+3%
|
-0.32
-10%
|
-0.27
+16%
|
-0.26
+4%
|
-0.26
N/A
|
-0.25
+4%
|
-0.27
-8%
|
-0.28
-4%
|
-0.31
-11%
|
-0.33
-6%
|
-0.35
-6%
|
-0.43
-23%
|
-0.39
+9%
|