
Savara Inc
NASDAQ:SVRA

Balance Sheet
Balance Sheet Decomposition
Savara Inc
Current Assets | 226.4m |
Cash & Short-Term Investments | 219.4m |
Receivables | 1.2m |
Other Current Assets | 5.8m |
Non-Current Assets | 12.4m |
PP&E | 206k |
Intangibles | 11.1m |
Other Non-Current Assets | 1.1m |
Balance Sheet
Savara Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
36
|
23
|
13
|
22
|
24
|
50
|
23
|
34
|
52
|
27
|
|
Cash Equivalents |
36
|
23
|
13
|
22
|
24
|
50
|
23
|
34
|
52
|
27
|
|
Short-Term Investments |
22
|
18
|
0
|
72
|
87
|
72
|
59
|
127
|
74
|
136
|
|
Total Receivables |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Other Current Assets |
1
|
1
|
0
|
3
|
1
|
1
|
1
|
3
|
2
|
3
|
|
Total Current Assets |
58
|
42
|
15
|
98
|
113
|
124
|
85
|
165
|
129
|
166
|
|
PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Intangible Assets |
9
|
9
|
11
|
34
|
11
|
11
|
12
|
11
|
11
|
11
|
|
Goodwill |
3
|
3
|
3
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
3
|
3
|
3
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
71
N/A
|
54
-23%
|
29
-47%
|
160
+452%
|
152
-5%
|
136
-11%
|
98
-28%
|
177
+81%
|
140
-21%
|
178
+27%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
3
|
1
|
3
|
4
|
3
|
3
|
1
|
1
|
4
|
|
Accrued Liabilities |
7
|
10
|
3
|
3
|
3
|
6
|
6
|
5
|
5
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
11
|
0
|
0
|
0
|
2
|
0
|
8
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
8
|
23
|
4
|
6
|
7
|
11
|
8
|
15
|
6
|
11
|
|
Long-Term Debt |
0
|
0
|
4
|
15
|
25
|
23
|
25
|
17
|
26
|
26
|
|
Deferred Income Tax |
3
|
3
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
4
|
11
|
12
|
12
|
1
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
12
N/A
|
30
+157%
|
21
-31%
|
40
+93%
|
44
+9%
|
35
-22%
|
33
-3%
|
32
-4%
|
32
0%
|
37
+16%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
235
|
275
|
38
|
68
|
130
|
208
|
258
|
301
|
339
|
393
|
|
Additional Paid In Capital |
294
|
299
|
3
|
187
|
238
|
310
|
321
|
445
|
447
|
534
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
|
Total Equity |
59
N/A
|
24
-59%
|
8
-67%
|
119
+1 391%
|
108
-9%
|
102
-6%
|
64
-37%
|
145
+124%
|
108
-25%
|
140
+30%
|
|
Total Liabilities & Equity |
71
N/A
|
54
-23%
|
29
-47%
|
160
+452%
|
152
-5%
|
136
-11%
|
98
-28%
|
177
+81%
|
140
-21%
|
178
+27%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
3
|
31
|
35
|
51
|
54
|
114
|
114
|
138
|
|
Preferred Shares Outstanding |
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|