Supernus Pharmaceuticals Inc
NASDAQ:SUPN

Watchlist Manager
Supernus Pharmaceuticals Inc Logo
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
Watchlist
Price: 32.96 USD 1.45%
Market Cap: 1.8B USD

Relative Value

The Relative Value of one SUPN stock under the Base Case scenario is hidden USD. Compared to the current market price of 32.96 USD, Supernus Pharmaceuticals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
41
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
2.9
vs History
50
vs Industry
19
Median 3Y
34.5
Median 5Y
27.3
Industry
20.8
Forward
16.5
vs History
66
vs Industry
36
Median 3Y
14
Median 5Y
12.5
Industry
15.4
vs History
36
vs Industry
29
Median 3Y
9.5
Median 5Y
9.7
Industry
22.8
vs History
73
vs Industry
42
Median 3Y
1.9
Median 5Y
1.9
Industry
2
vs History
88
vs Industry
49
Median 3Y
2.5
Median 5Y
2.6
Industry
2.5
Forward
2.2
vs History
88
vs Industry
66
Median 3Y
2.9
Median 5Y
2.9
Industry
4.9
vs History
71
vs Industry
37
Median 3Y
14.2
Median 5Y
11.3
Industry
12.7
Forward
6.3
vs History
52
vs Industry
28
Median 3Y
40.7
Median 5Y
17.3
Industry
15.8
Forward
10.7
vs History
80
vs Industry
43
Median 3Y
13.4
Median 5Y
12
Industry
14
vs History
82
vs Industry
34
Median 3Y
13.5
Median 5Y
12
Industry
18.3
vs History
17
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

SUPN Competitors Multiples
Supernus Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
1.8B USD 2.8 24.9 8.1 15.3
US
Eli Lilly and Co
NYSE:LLY
704.7B USD 15.7 66.9 38.8 42.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
381.8B USD 4.3 27.1 12.7 16.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.6 18.9 12.5 14.2
CH
Roche Holding AG
SIX:ROG
210.4B CHF 3.6 18.2 10.3 12.2
UK
AstraZeneca PLC
LSE:AZN
168B GBP 4.1 31.3 126.4 193.1
CH
Novartis AG
SIX:NOVN
186.2B CHF 4.2 18.1 11 14.1
US
Merck & Co Inc
NYSE:MRK
212.5B USD 3.3 12.4 8.4 10
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
US
Pfizer Inc
NYSE:PFE
131.9B USD 2.1 16.5 8 11.5
P/E Multiple
Earnings Growth PEG
US
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
Average P/E: 26
24.9
35%
0.7
US
Eli Lilly and Co
NYSE:LLY
66.9
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.1
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.9
19%
1
CH
Roche Holding AG
SIX:ROG
18.2
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.3
36%
0.9
CH
Novartis AG
SIX:NOVN
18.1
16%
1.1
US
Merck & Co Inc
NYSE:MRK
12.4
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.5
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
Average EV/EBITDA: 394.7
8.1
-15%
N/A
US
Eli Lilly and Co
NYSE:LLY
38.8
30%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.7
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.5
15%
0.8
CH
Roche Holding AG
SIX:ROG
10.3
8%
1.3
UK
AstraZeneca PLC
LSE:AZN
126.4
9%
14
CH
Novartis AG
SIX:NOVN
11
5%
2.2
US
Merck & Co Inc
NYSE:MRK
8.4
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8
3%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
Average EV/EBIT: 1 698.5
15.3
33%
0.5
US
Eli Lilly and Co
NYSE:LLY
42.8
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.7
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
14.2
16%
0.9
CH
Roche Holding AG
SIX:ROG
12.2
9%
1.4
UK
AstraZeneca PLC
LSE:AZN
193.1
21%
9.2
CH
Novartis AG
SIX:NOVN
14.1
8%
1.8
US
Merck & Co Inc
NYSE:MRK
10
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
11.5
10%
1.1