StoneCo Ltd
NASDAQ:STNE

Watchlist Manager
StoneCo Ltd Logo
StoneCo Ltd
NASDAQ:STNE
Watchlist
Price: 8.21 USD -0.61%
Market Cap: 2.5B USD
Have any thoughts about
StoneCo Ltd?
Write Note

Income Statement

Earnings Waterfall
StoneCo Ltd

Revenue
13B BRL
Cost of Revenue
-3.3B BRL
Gross Profit
9.7B BRL
Operating Expenses
-3.4B BRL
Operating Income
6.3B BRL
Other Expenses
-4.2B BRL
Net Income
2.1B BRL

Income Statement
StoneCo Ltd

Rotate your device to view
Income Statement
Currency: BRL
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 066
N/A
2 323
+12%
2 576
+11%
2 757
+7%
2 838
+3%
3 101
+9%
3 307
+7%
3 458
+5%
3 404
-2%
3 940
+16%
6 130
+56%
7 333
+20%
9 023
+23%
10 062
+12%
9 915
-1%
10 557
+6%
11 208
+6%
11 839
+6%
12 182
+3%
12 555
+3%
12 806
+2%
13 024
+2%
Gross Profit
Cost of Revenue
(368)
(400)
(427)
(492)
(589)
(685)
(770)
(860)
(963)
(1 281)
(1 714)
(2 149)
(2 472)
(2 618)
(2 670)
(2 717)
(2 776)
(2 878)
(2 983)
(3 071)
(3 227)
(3 313)
Gross Profit
1 697
N/A
1 923
+13%
2 149
+12%
2 266
+5%
2 249
-1%
2 416
+7%
2 537
+5%
2 599
+2%
2 441
-6%
2 659
+9%
4 416
+66%
5 184
+17%
6 551
+26%
7 444
+14%
7 246
-3%
7 840
+8%
8 432
+8%
8 961
+6%
9 199
+3%
9 484
+3%
9 579
+1%
9 711
+1%
Operating Income
Operating Expenses
(629)
(694)
(704)
(755)
(802)
(907)
(1 076)
(1 206)
(1 369)
(1 714)
(1 934)
(2 344)
(2 613)
(2 676)
(2 935)
(3 071)
(3 165)
(3 208)
(3 128)
(3 234)
(3 322)
(3 437)
Selling, General & Administrative
(507)
(548)
(583)
(649)
(683)
(749)
(804)
(885)
(1 011)
(1 261)
(1 540)
(1 855)
(2 074)
(2 209)
(2 362)
(2 416)
(2 533)
(2 581)
(2 616)
(2 732)
(2 815)
(2 890)
Depreciation & Amortization
(30)
(50)
(63)
(56)
(62)
(69)
(94)
(106)
(120)
(228)
(208)
(244)
(289)
(219)
(271)
(282)
(274)
(277)
(272)
(254)
(235)
(256)
Other Operating Expenses
(92)
(97)
(58)
(50)
(57)
(89)
(177)
(215)
(239)
(225)
(186)
(245)
(250)
(248)
(302)
(372)
(359)
(350)
(241)
(248)
(272)
(291)
Operating Income
1 069
N/A
1 229
+15%
1 445
+18%
1 511
+5%
1 447
-4%
1 510
+4%
1 462
-3%
1 393
-5%
1 072
-23%
945
-12%
2 482
+163%
2 840
+14%
3 938
+39%
4 768
+21%
4 311
-10%
4 769
+11%
5 267
+10%
5 753
+9%
6 071
+6%
6 250
+3%
6 257
+0%
6 274
+0%
Pre-Tax Income
Interest Income Expense
(305)
(321)
(354)
(437)
(422)
(388)
(334)
(281)
464
(1 145)
(3 850)
(4 786)
(6 950)
(6 105)
(4 698)
(4 560)
(4 152)
(4 381)
(4 100)
(4 102)
(3 879)
(3 730)
Non-Reccuring Items
0
0
0
0
0
0
0
(2)
(3)
(67)
(78)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Pre-Tax Income
764
N/A
907
+19%
1 091
+20%
1 074
-2%
1 024
-5%
1 122
+10%
1 128
+1%
1 110
-2%
1 533
+38%
(267)
N/A
(1 446)
-442%
(1 945)
-35%
(3 011)
-55%
(1 337)
+56%
(387)
+71%
209
N/A
1 115
+433%
1 372
+23%
1 971
+44%
2 148
+9%
2 377
+11%
2 544
+7%
Net Income
Tax Provision
(198)
(240)
(287)
(288)
(287)
(327)
(290)
(273)
(293)
(3)
68
97
147
(70)
(139)
(197)
(306)
(349)
(370)
(400)
(438)
(473)
Income from Continuing Operations
566
667
804
786
738
795
837
837
1 240
(270)
(1 377)
(1 849)
(2 864)
(1 407)
(526)
12
809
1 023
1 600
1 748
1 939
2 071
Income to Minority Interest
(1)
0
(1)
(1)
2
8
17
17
17
19
19
18
17
14
7
8
4
(3)
(8)
(10)
(10)
(11)
Net Income (Common)
565
N/A
668
+18%
803
+20%
785
-2%
740
-6%
803
+9%
854
+6%
854
0%
1 256
+47%
(250)
N/A
(1 359)
-443%
(1 830)
-35%
(2 847)
-56%
(1 393)
+51%
(519)
+63%
20
N/A
813
+3 886%
1 020
+25%
1 592
+56%
1 738
+9%
1 929
+11%
2 060
+7%
EPS (Diluted)
2
N/A
2.36
+18%
2.85
+21%
2.78
-2%
2.62
-6%
2.7
+3%
2.91
+8%
2.71
-7%
3.99
+47%
-0.81
N/A
-4.4
-443%
-5.89
-34%
-9.11
-55%
-4.3
+53%
-1.67
+61%
0.06
N/A
2.38
+3 867%
3.1
+30%
5.09
+64%
5.49
+8%
6.27
+14%
6.78
+8%

See Also

Discover More