Steel Dynamics Inc
NASDAQ:STLD

Watchlist Manager
Steel Dynamics Inc Logo
Steel Dynamics Inc
NASDAQ:STLD
Watchlist
Price: 115.75 USD 0.05% Market Closed
Market Cap: 17.6B USD
Have any thoughts about
Steel Dynamics Inc?
Write Note

Relative Value

The Relative Value of one STLD stock under the Base Case scenario is 117.64 USD. Compared to the current market price of 115.75 USD, Steel Dynamics Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STLD Relative Value
Base Case
117.64 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
61
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
1
vs History
22
vs Industry
20
Median 3Y
5.8
Median 5Y
7.8
Industry
15.4
Forward
11.4
vs History
19
vs Industry
19
Median 3Y
5.4
Median 5Y
5.1
Industry
9.1
vs History
25
vs Industry
10
Median 3Y
8.8
Median 5Y
8.9
Industry
15
vs History
60
vs Industry
27
Median 3Y
2.2
Median 5Y
2.1
Industry
1.4
vs History
26
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
Forward
1
vs History
15
vs Industry
42
Median 3Y
3.8
Median 5Y
4.5
Industry
7.2
vs History
15
vs Industry
20
Median 3Y
4.2
Median 5Y
5.3
Industry
9.9
Forward
7.1
vs History
19
vs Industry
20
Median 3Y
4.6
Median 5Y
6.3
Industry
12.6
Forward
9.1
vs History
23
vs Industry
21
Median 3Y
5.6
Median 5Y
5.7
Industry
10.3
vs History
4
vs Industry
8
Median 3Y
9.2
Median 5Y
8
Industry
13
vs History
60
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

STLD Competitors Multiples
Steel Dynamics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Steel Dynamics Inc
NASDAQ:STLD
17.9B USD 1 10.2 7.1 8.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
IN
BMW Industries Ltd
BSE:542669
12.5B INR 2.1 19.6 8.9 12.7
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.4B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.9 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.1B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
P/E Multiple
Earnings Growth P/E to Growth
US
Steel Dynamics Inc
NASDAQ:STLD
Average P/E: 13.6
10.2
-22%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
IN
B
BMW Industries Ltd
BSE:542669
19.6
N/A N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.9
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Steel Dynamics Inc
NASDAQ:STLD
Average EV/EBITDA: 7.4
7.1
-13%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
IN
B
BMW Industries Ltd
BSE:542669
8.9
N/A N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Steel Dynamics Inc
NASDAQ:STLD
Average EV/EBIT: 9.8
8.5
-23%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
IN
B
BMW Industries Ltd
BSE:542669
12.7
N/A N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A

See Also

Discover More
Back to Top