S

Stagwell Inc
NASDAQ:STGW

Watchlist Manager
Stagwell Inc
NASDAQ:STGW
Watchlist
Price: 7.82 USD -0.51% Market Closed
Market Cap: 2.1B USD
Have any thoughts about
Stagwell Inc?
Write Note

Intrinsic Value

The intrinsic value of one STGW stock under the Base Case scenario is 9 USD. Compared to the current market price of 7.82 USD, Stagwell Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STGW Intrinsic Value
9 USD
Undervaluation 13%
Intrinsic Value
Price
S
Base Case Scenario

Valuation Backtest
Stagwell Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for STGW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about STGW?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Stagwell Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Stagwell Inc

Provide an overview of the primary business activities
of Stagwell Inc.

What unique competitive advantages
does Stagwell Inc hold over its rivals?

What risks and challenges
does Stagwell Inc face in the near future?

Has there been any significant insider trading activity
in Stagwell Inc recently?

Summarize the latest earnings call
of Stagwell Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Stagwell Inc.

Provide P/S
for Stagwell Inc.

Provide P/E
for Stagwell Inc.

Provide P/OCF
for Stagwell Inc.

Provide P/FCFE
for Stagwell Inc.

Provide P/B
for Stagwell Inc.

Provide EV/S
for Stagwell Inc.

Provide EV/GP
for Stagwell Inc.

Provide EV/EBITDA
for Stagwell Inc.

Provide EV/EBIT
for Stagwell Inc.

Provide EV/OCF
for Stagwell Inc.

Provide EV/FCFF
for Stagwell Inc.

Provide EV/IC
for Stagwell Inc.

Show me price targets
for Stagwell Inc made by professional analysts.

What are the Revenue projections
for Stagwell Inc?

How accurate were the past Revenue estimates
for Stagwell Inc?

What are the Net Income projections
for Stagwell Inc?

How accurate were the past Net Income estimates
for Stagwell Inc?

What are the EPS projections
for Stagwell Inc?

How accurate were the past EPS estimates
for Stagwell Inc?

What are the EBIT projections
for Stagwell Inc?

How accurate were the past EBIT estimates
for Stagwell Inc?

Compare the revenue forecasts
for Stagwell Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Stagwell Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Stagwell Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Stagwell Inc compared to its peers.

Compare the P/E ratios
of Stagwell Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Stagwell Inc with its peers.

Analyze the financial leverage
of Stagwell Inc compared to its main competitors.

Show all profitability ratios
for Stagwell Inc.

Provide ROE
for Stagwell Inc.

Provide ROA
for Stagwell Inc.

Provide ROIC
for Stagwell Inc.

Provide ROCE
for Stagwell Inc.

Provide Gross Margin
for Stagwell Inc.

Provide Operating Margin
for Stagwell Inc.

Provide Net Margin
for Stagwell Inc.

Provide FCF Margin
for Stagwell Inc.

Show all solvency ratios
for Stagwell Inc.

Provide D/E Ratio
for Stagwell Inc.

Provide D/A Ratio
for Stagwell Inc.

Provide Interest Coverage Ratio
for Stagwell Inc.

Provide Altman Z-Score Ratio
for Stagwell Inc.

Provide Quick Ratio
for Stagwell Inc.

Provide Current Ratio
for Stagwell Inc.

Provide Cash Ratio
for Stagwell Inc.

What is the historical Revenue growth
over the last 5 years for Stagwell Inc?

What is the historical Net Income growth
over the last 5 years for Stagwell Inc?

What is the current Free Cash Flow
of Stagwell Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Stagwell Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stagwell Inc

Current Assets 1.1B
Cash & Short-Term Investments 145.8m
Receivables 853.8m
Other Current Assets 108.2m
Non-Current Assets 2.7B
PP&E 301m
Intangibles 2.3B
Other Non-Current Assets 97.4m
Current Liabilities 1.2B
Accounts Payable 338.6m
Accrued Liabilities 478.6m
Other Current Liabilities 347.4m
Non-Current Liabilities 2.3B
Long-Term Debt 1.5B
Other Non-Current Liabilities 881.9m
Efficiency

Earnings Waterfall
Stagwell Inc

Revenue
2.7B USD
Cost of Revenue
-1.8B USD
Gross Profit
947.1m USD
Operating Expenses
-835.7m USD
Operating Income
111.4m USD
Other Expenses
-108.6m USD
Net Income
2.8m USD

Free Cash Flow Analysis
Stagwell Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

STGW Profitability Score
Profitability Due Diligence

Stagwell Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
46/100
Profitability
Score

Stagwell Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

STGW Solvency Score
Solvency Due Diligence

Stagwell Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
32/100
Solvency
Score

Stagwell Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STGW Price Targets Summary
Stagwell Inc

Wall Street analysts forecast STGW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STGW is 8.96 USD with a low forecast of 6.82 USD and a high forecast of 10.5 USD.

Lowest
Price Target
6.82 USD
13% Downside
Average
Price Target
8.96 USD
15% Upside
Highest
Price Target
10.5 USD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for STGW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for STGW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

STGW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

STGW News

Other Videos

Profile

Stagwell Inc

Country

United States of America

Industry

Media

Market Cap

2.1B USD

Dividend Yield

0%

Description

Stagwell, Inc. operates as media and public relations agency. The company is headquartered in New York City, New York and currently employs 9,100 full-time employees. The firm delivers creative performance for various brands, connecting creativity with technology. Stagwell consists of creative agencies such as 72 and Sunny, Anomaly, Doner and Forsman & Bodenfors; digital transformation firms, including Code and Theory, YML and Instrument; media agencies include Assembly, ForwardPMX and Gale, and market research firms, which includes Harris Poll and NRG. The firm's agencies also include Allison+Partners, SKDK, Hunter, Multiview, Redscout, Rhythm, Wolfgang, Yamamato, KWY Global, Kenna, Locaria, 6 Degrees, Activista, Trade X Partners, Underground Studious, Unreasonable Studious, WYEComm and Observatory.

Contact

NEW YORK
New York City
One World Trade Center, Floor 65, Floor 65
+16464291837.0
stagwellgroup.com

IPO

1998-10-01

Employees

9 100

Officers

Chairman & CEO
Mr. Mark Jeffrey Penn
President
Mr. Jay R. Leveton
Chief Financial Officer
Mr. Frank P. Lanuto
Chief Operating Officer
Mr. Ryan Greene
General Counsel
Mr. Peter McElligott
Executive VP & Chief Investment Officer
Mr. Jason F Reid
Show More
Senior VP & Chief Accounting Officer
Mr. Vincenzo DiMaggio
Chief Technology Officer
Mr. Merrill Raman
Director of Investor Relations
Ben Allanson
Senior VP of Internal Audit, Risk, & Compliance
Mike Pienaar
Show Less

See Also

Discover More
What is the Intrinsic Value of one STGW stock?

The intrinsic value of one STGW stock under the Base Case scenario is 9 USD.

Is STGW stock undervalued or overvalued?

Compared to the current market price of 7.82 USD, Stagwell Inc is Undervalued by 13%.

Back to Top