S

Stagwell Inc
NASDAQ:STGW

Watchlist Manager
Stagwell Inc
NASDAQ:STGW
Watchlist
Price: 6.64 USD -2.06% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Stagwell Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one STGW stock under the Base Case scenario is 15.52 USD. Compared to the current market price of 6.64 USD, Stagwell Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STGW Relative Value
Base Case
15.52 USD
Undervaluation 57%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
23
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.6
More Details
634.8
P/E
P/E
Price to Earnings
634.8
vs History
9
vs Industry
0
Median 3Y
74.6
Median 5Y
-1.8
Industry
17.9
Forward
8.5
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
22
vs Industry
23
Median 3Y
12
Median 5Y
7.4
Industry
11.5
More Details
20.9
P/FCFE
P/FCFE
Price to FCFE
20.9
vs History
9
vs Industry
18
Median 3Y
9.8
Median 5Y
6
Industry
15.8
More Details
6.1
P/B
P/B
Price to Book Value
6.1
vs History
3
vs Industry
10
Median 3Y
5.5
Median 5Y
4.2
Industry
1.7
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
26
vs Industry
49
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
Forward
1.1
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
19
vs Industry
41
Median 3Y
3.3
Median 5Y
3.1
Industry
3.3
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
19
vs Industry
24
Median 3Y
11.4
Median 5Y
11
Industry
8.8
Forward
7.3
More Details
27.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.5
vs History
15
vs Industry
13
Median 3Y
23.9
Median 5Y
17.2
Industry
12.3
Forward
19.2
More Details
22
EV/OCF
EV/OCF
Enterprise Value to OCF
22
vs History
31
vs Industry
13
Median 3Y
19.4
Median 5Y
17
Industry
10.5
More Details
25.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.4
vs History
38
vs Industry
14
Median 3Y
22.2
Median 5Y
20.2
Industry
13.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
1
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

STGW Competitors Multiples
Stagwell Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Stagwell Inc
NASDAQ:STGW
1.7B USD 0.6 634.8 11.8 27.5
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
US
S
Stagwell Inc
NASDAQ:STGW
Average P/E: 83.3
634.8
1 075%
0.6
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8

See Also

Summary
STGW intrinsic value, competitors valuation, and company profile.
DCF Valuation
STGW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STGW stock valuation using valuation multiples.
Wall Street Estimates
STGW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STGW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.