Shotspotter Inc
NASDAQ:SSTI

Watchlist Manager
Shotspotter Inc Logo
Shotspotter Inc
NASDAQ:SSTI
Watchlist
Price: 8.75 USD -3.53% Market Closed
Market Cap: 111.1m USD

Relative Value

The Relative Value of one SSTI stock under the Base Case scenario is 28.64 USD. Compared to the current market price of 8.75 USD, Shotspotter Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSTI Relative Value
Base Case
28.64 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
46
Median 3Y
2
Median 5Y
3.5
Industry
2.4
Forward
1
vs History
vs Industry
14
Median 3Y
-25.5
Median 5Y
-25.5
Industry
22.3
Forward
-13.7
vs History
47
vs Industry
46
Median 3Y
17.8
Median 5Y
28.8
Industry
16
vs History
vs Industry
34
Median 3Y
14.9
Median 5Y
22.3
Industry
20.9
vs History
95
vs Industry
36
Median 3Y
2.8
Median 5Y
4.7
Industry
3
vs History
95
vs Industry
44
Median 3Y
1.9
Median 5Y
3.5
Industry
2.4
Forward
1
vs History
93
vs Industry
48
Median 3Y
3.4
Median 5Y
6.2
Industry
4.9
vs History
3
vs Industry
6
Median 3Y
59.7
Median 5Y
66.2
Industry
12.2
Forward
6.5
vs History
vs Industry
Median 3Y
-35.4
Median 5Y
-38.3
Industry
15.9
Forward
-15.6
vs History
49
vs Industry
43
Median 3Y
17.1
Median 5Y
26.7
Industry
14.7
vs History
vs Industry
35
Median 3Y
16
Median 5Y
26
Industry
17.4
vs History
95
vs Industry
48
Median 3Y
1.6
Median 5Y
2.6
Industry
2.4

Multiples Across Competitors

SSTI Competitors Multiples
Shotspotter Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shotspotter Inc
NASDAQ:SSTI
111.1m USD 1.1 -10.4 278 -10.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
424.6B USD 109 387.6 477.4 492.1
DE
SAP SE
XETRA:SAP
249B EUR 6.8 35.2 21.6 24.5
US
Salesforce Inc
NYSE:CRM
227.1B USD 5.6 31.4 18.3 25.2
US
Applovin Corp
NASDAQ:APP
226.4B USD 41 80 63.4 69
US
Intuit Inc
NASDAQ:INTU
168.6B USD 8.7 40.9 28.3 32.8
US
NCR Corp
LSE:0K45
139.8B USD 52.8 -2 291.5 397.2 1 162
US
Adobe Inc
NASDAQ:ADBE
129.7B USD 5.5 18.2 13.6 14.9
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88B USD 16.9 83 47.1 53.3
P/S Multiple
Revenue Growth P/S to Growth
US
Shotspotter Inc
NASDAQ:SSTI
Average P/S: 21 288.3
1.1
8%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
41
29%
1.4
US
Intuit Inc
NASDAQ:INTU
8.7
13%
0.7
US
N
NCR Corp
LSE:0K45
52.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.5
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
P/E Multiple
Earnings Growth PEG
US
Shotspotter Inc
NASDAQ:SSTI
Average P/E: 93.5
Negative Multiple: -10.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
387.6
94%
4.1
DE
SAP SE
XETRA:SAP
35.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.4
32%
1
US
Applovin Corp
NASDAQ:APP
80
61%
1.3
US
Intuit Inc
NASDAQ:INTU
40.9
31%
1.3
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 291.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18.2
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Shotspotter Inc
NASDAQ:SSTI
Average EV/EBITDA: 141.2
278
116%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
477.4
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.4
53%
1.2
US
Intuit Inc
NASDAQ:INTU
28.3
27%
1
US
N
NCR Corp
LSE:0K45
397.2
16%
24.8
US
Adobe Inc
NASDAQ:ADBE
13.6
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Shotspotter Inc
NASDAQ:SSTI
Average EV/EBIT: 221
Negative Multiple: -10.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
492.1
141%
3.5
DE
SAP SE
XETRA:SAP
24.5
21%
1.2
US
Salesforce Inc
NYSE:CRM
25.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
69
57%
1.2
US
Intuit Inc
NASDAQ:INTU
32.8
32%
1
US
N
NCR Corp
LSE:0K45
1 162
70%
16.6
US
Adobe Inc
NASDAQ:ADBE
14.9
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
30%
1.8