Stericycle Inc
NASDAQ:SRCL

Watchlist Manager
Stericycle Inc Logo
Stericycle Inc
NASDAQ:SRCL
Watchlist
Price: 61.98 USD
Market Cap: 5.8B USD
Have any thoughts about
Stericycle Inc?
Write Note

Income Statement

Earnings Waterfall
Stericycle Inc

Revenue
2.6B USD
Cost of Revenue
-1.6B USD
Gross Profit
1B USD
Operating Expenses
-795.6m USD
Operating Income
219.8m USD
Other Expenses
-183.8m USD
Net Income
36m USD

Income Statement
Stericycle Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 313
N/A
2 447
+6%
2 556
+4%
2 649
+4%
2 724
+3%
2 775
+2%
2 986
+8%
3 197
+7%
3 373
+6%
3 544
+5%
3 562
+1%
3 581
+1%
3 607
+1%
3 599
0%
3 581
-1%
3 583
+0%
3 549
-1%
3 521
-1%
3 486
-1%
3 421
-2%
3 384
-1%
3 362
-1%
3 309
-2%
3 264
-1%
3 016
-8%
2 820
-7%
2 676
-5%
2 559
-4%
2 633
+3%
2 646
+0%
2 647
+0%
2 643
0%
2 650
+0%
2 692
+2%
2 705
+0%
2 725
+1%
2 714
0%
2 678
-1%
2 659
-1%
2 640
-1%
2 632
0%
Gross Profit
Cost of Revenue
(1 288)
(1 384)
(1 461)
(1 529)
(1 574)
(1 604)
(1 731)
(1 857)
(1 960)
(2 055)
(2 075)
(2 092)
(2 114)
(2 114)
(2 118)
(2 131)
(2 125)
(2 114)
(2 084)
(2 079)
(2 090)
(2 120)
(2 119)
(2 088)
(1 909)
(1 744)
(1 616)
(1 524)
(1 566)
(1 606)
(1 630)
(1 643)
(1 659)
(1 673)
(1 679)
(1 683)
(1 682)
(1 665)
(1 645)
(1 631)
(1 617)
Gross Profit
1 026
N/A
1 063
+4%
1 094
+3%
1 120
+2%
1 150
+3%
1 171
+2%
1 255
+7%
1 340
+7%
1 413
+5%
1 489
+5%
1 487
0%
1 489
+0%
1 493
+0%
1 485
-1%
1 463
-1%
1 452
-1%
1 424
-2%
1 407
-1%
1 402
0%
1 342
-4%
1 294
-4%
1 242
-4%
1 190
-4%
1 176
-1%
1 108
-6%
1 076
-3%
1 060
-1%
1 035
-2%
1 067
+3%
1 040
-3%
1 017
-2%
1 000
-2%
992
-1%
1 018
+3%
1 026
+1%
1 042
+2%
1 033
-1%
1 012
-2%
1 015
+0%
1 009
-1%
1 015
+1%
Operating Income
Operating Expenses
(450)
(473)
(481)
(493)
(508)
(490)
(592)
(654)
(755)
(867)
(894)
(969)
(973)
(991)
(925)
(1 110)
(1 100)
(1 092)
(942)
(952)
(967)
(961)
(923)
(903)
(841)
(817)
(805)
(757)
(767)
(764)
(783)
(819)
(835)
(845)
(826)
(813)
(810)
(803)
(748)
(798)
(796)
Selling, General & Administrative
(406)
(424)
(434)
(449)
(462)
(445)
(593)
(645)
(702)
(786)
(896)
(958)
(983)
(1 005)
(925)
(1 114)
(1 107)
(1 105)
(812)
(816)
(827)
(817)
(778)
(763)
(707)
(688)
(680)
(634)
(645)
(644)
(665)
(699)
(714)
(721)
(702)
(693)
(693)
(690)
(636)
(686)
(684)
Depreciation & Amortization
(42)
(47)
(48)
(50)
(51)
(51)
0
(51)
(96)
(123)
0
(134)
(112)
(108)
0
(105)
(101)
(97)
(130)
(136)
(140)
(144)
(145)
(139)
(134)
(129)
(125)
(123)
(122)
(120)
(118)
(121)
(121)
(124)
(124)
(120)
(117)
(114)
(112)
(112)
(111)
Other Operating Expenses
(2)
(2)
2
7
6
6
1
42
42
42
2
122
122
122
0
108
108
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
576
N/A
590
+2%
614
+4%
628
+2%
642
+2%
681
+6%
663
-3%
686
+4%
658
-4%
622
-5%
593
-5%
520
-12%
520
+0%
494
-5%
539
+9%
342
-37%
324
-5%
315
-3%
460
+46%
391
-15%
327
-16%
281
-14%
267
-5%
273
+2%
267
-2%
259
-3%
255
-2%
278
+9%
300
+8%
276
-8%
235
-15%
181
-23%
157
-13%
174
+11%
200
+15%
230
+15%
223
-3%
209
-6%
267
+28%
211
-21%
220
+4%
Pre-Tax Income
Interest Income Expense
(60)
(63)
(66)
(70)
(70)
(71)
(77)
(83)
(91)
(98)
(98)
(97)
(96)
(96)
(94)
(95)
(96)
(100)
(106)
(109)
(118)
(120)
(122)
(116)
(101)
(89)
(82)
(75)
(74)
(75)
(72)
(70)
(70)
(71)
(76)
(80)
(80)
(78)
(74)
(72)
(73)
Non-Reccuring Items
(27)
(37)
(58)
(150)
(156)
(205)
(175)
(111)
(138)
(107)
(159)
(112)
(405)
(410)
(546)
(410)
(137)
(154)
(621)
(610)
(607)
(664)
(502)
(534)
(505)
(518)
(223)
(156)
(148)
(119)
(162)
(162)
(155)
(71)
(46)
(42)
(97)
(110)
(190)
(134)
(89)
Total Other Income
(2)
(2)
(3)
(3)
(4)
(5)
1
(0)
(1)
4
(8)
(8)
(8)
(13)
(7)
(5)
(4)
(8)
(8)
(11)
(12)
(9)
(6)
(10)
(9)
(7)
(6)
(4)
(2)
(1)
0
0
(1)
1
1
2
2
(0)
(0)
(0)
0
Pre-Tax Income
486
N/A
488
+0%
488
0%
405
-17%
413
+2%
400
-3%
411
+3%
492
+20%
429
-13%
422
-2%
328
-22%
302
-8%
11
-96%
(25)
N/A
(108)
-337%
(169)
-56%
86
N/A
54
-38%
(275)
N/A
(339)
-23%
(409)
-21%
(511)
-25%
(363)
+29%
(387)
-7%
(349)
+10%
(356)
-2%
(56)
+84%
42
N/A
76
+80%
82
+7%
1
-99%
(51)
N/A
(70)
-39%
32
N/A
79
+147%
110
+39%
47
-57%
21
-55%
3
-84%
4
+21%
58
+1 340%
Net Income
Tax Provision
(164)
(164)
(159)
(127)
(130)
(130)
(143)
(176)
(154)
(152)
(120)
(113)
(13)
(3)
21
46
(38)
(20)
39
42
54
73
17
19
8
(7)
(44)
(57)
(63)
(54)
(29)
(19)
(12)
(20)
(22)
(28)
(25)
(25)
(25)
(24)
(22)
Income from Continuing Operations
322
324
328
278
283
270
268
316
274
270
208
189
(2)
(28)
(87)
(123)
49
34
(237)
(297)
(355)
(438)
(346)
(368)
(342)
(364)
(100)
(15)
13
28
(29)
(69)
(82)
12
57
82
22
(4)
(21)
(20)
36
Income to Minority Interest
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(0)
(1)
0
(0)
(0)
1
1
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
0
0
Net Income (Common)
320
N/A
322
+1%
327
+1%
276
-15%
282
+2%
269
-5%
257
-4%
295
+15%
244
-17%
236
-3%
178
-25%
165
-7%
(21)
N/A
(47)
-123%
23
N/A
(9)
N/A
166
N/A
148
-11%
(253)
N/A
(312)
-23%
(369)
-18%
(446)
-21%
(347)
+22%
(329)
+5%
(303)
+8%
(325)
-7%
(57)
+82%
(11)
+81%
23
N/A
38
+67%
(28)
N/A
(68)
-145%
(87)
-28%
7
N/A
56
+689%
82
+46%
22
-74%
(5)
N/A
(21)
-376%
(20)
+9%
36
N/A
EPS (Diluted)
3.71
N/A
3.72
+0%
3.79
+2%
3.21
-15%
3.28
+2%
3.13
-5%
2.98
-5%
3.43
+15%
2.84
-17%
2.75
-3%
2.08
-24%
1.92
-8%
-0.25
N/A
-0.56
-124%
0.27
N/A
-0.1
N/A
1.95
N/A
1.7
-13%
-2.9
N/A
-3.44
-19%
-4.05
-18%
-4.89
-21%
-3.81
+22%
-3.6
+6%
-3.31
+8%
-3.55
-7%
-0.62
+83%
-0.12
+81%
0.24
N/A
0.41
+71%
-0.32
N/A
-0.76
-138%
-0.94
-24%
0.07
N/A
0.61
+771%
0.87
+43%
0.22
-75%
-0.06
N/A
-0.23
-283%
-0.22
+4%
0.39
N/A

See Also

Discover More