
Sprout Social Inc
NASDAQ:SPT

Intrinsic Value
The intrinsic value of one
SPT
stock under the Base Case scenario is
37.24
USD.
Compared to the current market price of 20.22 USD,
Sprout Social Inc
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sprout Social Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Sprout Social Inc
Balance Sheet Decomposition
Sprout Social Inc
Current Assets | 210.2m |
Cash & Short-Term Investments | 90.2m |
Receivables | 84m |
Other Current Assets | 36m |
Non-Current Assets | 218.1m |
PP&E | 22.3m |
Intangibles | 143.2m |
Other Non-Current Assets | 52.6m |
Free Cash Flow Analysis
Sprout Social Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sprout Social Inc
Revenue
|
405.9m
USD
|
Cost of Revenue
|
-91.5m
USD
|
Gross Profit
|
314.4m
USD
|
Operating Expenses
|
-374.8m
USD
|
Operating Income
|
-60.4m
USD
|
Other Expenses
|
-1.6m
USD
|
Net Income
|
-62m
USD
|
SPT Profitability Score
Profitability Due Diligence
Sprout Social Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Sprout Social Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
SPT Solvency Score
Solvency Due Diligence
Sprout Social Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Sprout Social Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPT Price Targets Summary
Sprout Social Inc
According to Wall Street analysts, the average 1-year price target for
SPT
is 32.95 USD
with a low forecast of 23.23 USD and a high forecast of 44.1 USD.
Dividends
Current shareholder yield for SPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPT
stock under the Base Case scenario is
37.24
USD.
Compared to the current market price of 20.22 USD,
Sprout Social Inc
is
Undervalued by 46%.