Sprout Social Inc
NASDAQ:SPT

Watchlist Manager
Sprout Social Inc Logo
Sprout Social Inc
NASDAQ:SPT
Watchlist
Price: 32.1 USD 5.87% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
Sprout Social Inc?
Write Note

Relative Value

The Relative Value of one SPT stock under the Base Case scenario is 55.84 USD. Compared to the current market price of 32.1 USD, Sprout Social Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPT Relative Value
Base Case
55.84 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
20
Median 3Y
10.8
Median 5Y
12.8
Industry
2.4
Forward
4.5
vs History
vs Industry
Median 3Y
-61.9
Median 5Y
-57.4
Industry
23.3
Forward
69.2
vs History
63
vs Industry
2
Median 3Y
271.6
Median 5Y
205
Industry
17.2
vs History
vs Industry
17
Median 3Y
205
Median 5Y
59.8
Industry
21.8
vs History
85
vs Industry
7
Median 3Y
22.3
Median 5Y
20.7
Industry
2.9
vs History
93
vs Industry
20
Median 3Y
10.7
Median 5Y
12
Industry
2.4
Forward
4.3
vs History
93
vs Industry
29
Median 3Y
13.9
Median 5Y
16
Industry
4.9
vs History
vs Industry
Median 3Y
-58.7
Median 5Y
-56.1
Industry
12.9
Forward
52.5
vs History
vs Industry
Median 3Y
-54.2
Median 5Y
-51.3
Industry
16.6
Forward
77.7
vs History
63
vs Industry
2
Median 3Y
260.8
Median 5Y
195.6
Industry
16.1
vs History
63
vs Industry
1
Median 3Y
278.7
Median 5Y
230.8
Industry
19
vs History
93
vs Industry
15
Median 3Y
21.9
Median 5Y
25.3
Industry
2.5

Multiples Across Competitors

SPT Competitors Multiples
Sprout Social Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sprout Social Inc
NASDAQ:SPT
1.8B USD 4.7 -27.2 -32.4 -27.4
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
EV/EBITDA Multiple
EBITDA Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBITDA: 114.8
Negative Multiple: -32.4
N/A
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
385.3
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%
EV/EBIT Multiple
EBIT Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBIT: 211.9
Negative Multiple: -27.4
N/A
US
Salesforce Inc
NYSE:CRM
46.5
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 162.9
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 592.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
115%

See Also

Discover More
Back to Top