Sprout Social Inc
NASDAQ:SPT

Watchlist Manager
Sprout Social Inc Logo
Sprout Social Inc
NASDAQ:SPT
Watchlist
Price: 19.36 USD 0.68% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one SPT stock under the Base Case scenario is 50.34 USD. Compared to the current market price of 19.36 USD, Sprout Social Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPT Relative Value
Base Case
50.34 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
33
Median 3Y
10.2
Median 5Y
12.6
Industry
2.2
Forward
2.5
vs History
vs Industry
Median 3Y
-52.5
Median 5Y
-54.8
Industry
21
Forward
28
vs History
73
vs Industry
10
Median 3Y
232.6
Median 5Y
200.8
Industry
15.9
vs History
vs Industry
17
Median 3Y
64.3
Median 5Y
54.7
Industry
20
vs History
93
vs Industry
12
Median 3Y
19.7
Median 5Y
20.1
Industry
2.7
vs History
98
vs Industry
33
Median 3Y
9.6
Median 5Y
11.8
Industry
2.2
Forward
2.3
vs History
98
vs Industry
45
Median 3Y
12.5
Median 5Y
16
Industry
4.4
vs History
vs Industry
Median 3Y
-55
Median 5Y
-56.1
Industry
11.8
Forward
21.7
vs History
vs Industry
Median 3Y
-49.3
Median 5Y
-50.8
Industry
15.2
Forward
31.6
vs History
73
vs Industry
10
Median 3Y
222.7
Median 5Y
192.4
Industry
14.5
vs History
73
vs Industry
9
Median 3Y
251.7
Median 5Y
223.1
Industry
17.1
vs History
98
vs Industry
26
Median 3Y
12.1
Median 5Y
25.3
Industry
2.2

Multiples Across Competitors

SPT Competitors Multiples
Sprout Social Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sprout Social Inc
NASDAQ:SPT
1.1B USD 2.8 -18 -21.7 -17.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
271B EUR 7.9 86.8 28.3 32.7
US
Salesforce Inc
NYSE:CRM
239.1B USD 6.3 38.6 21 30.5
US
Palantir Technologies Inc
NYSE:PLTR
211.2B USD 73.7 456.9 602.3 663.5
US
Intuit Inc
NASDAQ:INTU
163.4B USD 9.5 53.8 34.3 41.1
US
Adobe Inc
NASDAQ:ADBE
151.5B USD 6.9 22.4 16.7 18.5
US
NCR Corp
LSE:0K45
109.8B USD 38.9 116.4 325.9 2 687
US
Applovin Corp
NASDAQ:APP
76.8B USD 16.3 48.7 34.3 42.5
US
Microstrategy Inc
NASDAQ:MSTR
76.6B USD 165.3 -65.7 -1 848.5 -1 327
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.1 66.6 44.1 50.4
P/S Multiple
Revenue Growth P/S to Growth
US
Sprout Social Inc
NASDAQ:SPT
Average P/S: 21 295.8
2.8
13%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.9
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.3
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
73.7
32%
2.3
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
N
NCR Corp
LSE:0K45
38.9
-8%
N/A
US
Applovin Corp
NASDAQ:APP
16.3
21%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
165.3
3%
55.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Sprout Social Inc
NASDAQ:SPT
Average P/E: 111.3
Negative Multiple: -18
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
86.8
50%
1.7
US
Salesforce Inc
NYSE:CRM
38.6
31%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
456.9
71%
6.4
US
Intuit Inc
NASDAQ:INTU
53.8
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
22.4
26%
0.9
US
N
NCR Corp
LSE:0K45
116.4
-49%
N/A
US
Applovin Corp
NASDAQ:APP
48.7
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -65.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBITDA: 138.4
Negative Multiple: -21.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.3
19%
1.5
US
Salesforce Inc
NYSE:CRM
21
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
602.3
105%
5.7
US
Intuit Inc
NASDAQ:INTU
34.3
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
16.7
17%
1
US
N
NCR Corp
LSE:0K45
325.9
11%
29.6
US
Applovin Corp
NASDAQ:APP
34.3
38%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 848.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sprout Social Inc
NASDAQ:SPT
Average EV/EBIT: 445.8
Negative Multiple: -17.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.7
21%
1.6
US
Salesforce Inc
NYSE:CRM
30.5
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
663.5
108%
6.1
US
Intuit Inc
NASDAQ:INTU
41.1
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.5
20%
0.9
US
N
NCR Corp
LSE:0K45
2 687
84%
32
US
Applovin Corp
NASDAQ:APP
42.5
40%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 327 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9