
Sundial Growers Inc
NASDAQ:SNDL

Intrinsic Value
The intrinsic value of one
SNDL
stock under the Base Case scenario is
1.94
USD.
Compared to the current market price of 1.33 USD,
Sundial Growers Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sundial Growers Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Sundial Growers Inc
Balance Sheet Decomposition
Sundial Growers Inc
Current Assets | 461.8m |
Cash & Short-Term Investments | 248.9m |
Receivables | 28.1m |
Other Current Assets | 184.8m |
Non-Current Assets | 887.4m |
Long-Term Investments | 436.9m |
PP&E | 261.2m |
Intangibles | 185.6m |
Other Non-Current Assets | 3.7m |
Free Cash Flow Analysis
Sundial Growers Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Sundial Growers Inc
Revenue
|
920.4m
CAD
|
Cost of Revenue
|
-680.1m
CAD
|
Gross Profit
|
240.3m
CAD
|
Operating Expenses
|
-273.9m
CAD
|
Operating Income
|
-33.5m
CAD
|
Other Expenses
|
-61.2m
CAD
|
Net Income
|
-94.8m
CAD
|
SNDL Profitability Score
Profitability Due Diligence
Sundial Growers Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Sundial Growers Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
SNDL Solvency Score
Solvency Due Diligence
Sundial Growers Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Sundial Growers Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNDL Price Targets Summary
Sundial Growers Inc
According to Wall Street analysts, the average 1-year price target for
SNDL
is 3.57 USD
with a low forecast of 3.03 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for SNDL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNDL
stock under the Base Case scenario is
1.94
USD.
Compared to the current market price of 1.33 USD,
Sundial Growers Inc
is
Undervalued by 31%.