S

Snail Inc
NASDAQ:SNAL

Watchlist Manager
Snail Inc
NASDAQ:SNAL
Watchlist
Price: 1.35 USD -10.6% Market Closed
Market Cap: 49.7m USD
Have any thoughts about
Snail Inc?
Write Note

Intrinsic Value

The intrinsic value of one SNAL stock under the Base Case scenario is 2.48 USD. Compared to the current market price of 1.35 USD, Snail Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SNAL Intrinsic Value
2.48 USD
Undervaluation 45%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Snail Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SNAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SNAL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Snail Inc

Provide an overview of the primary business activities
of Snail Inc.

What unique competitive advantages
does Snail Inc hold over its rivals?

What risks and challenges
does Snail Inc face in the near future?

Summarize the latest earnings call
of Snail Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Snail Inc.

Provide P/S
for Snail Inc.

Provide P/E
for Snail Inc.

Provide P/OCF
for Snail Inc.

Provide P/FCFE
for Snail Inc.

Provide P/B
for Snail Inc.

Provide EV/S
for Snail Inc.

Provide EV/GP
for Snail Inc.

Provide EV/EBITDA
for Snail Inc.

Provide EV/EBIT
for Snail Inc.

Provide EV/OCF
for Snail Inc.

Provide EV/FCFF
for Snail Inc.

Provide EV/IC
for Snail Inc.

Show me price targets
for Snail Inc made by professional analysts.

What are the Revenue projections
for Snail Inc?

How accurate were the past Revenue estimates
for Snail Inc?

What are the Net Income projections
for Snail Inc?

How accurate were the past Net Income estimates
for Snail Inc?

What are the EPS projections
for Snail Inc?

How accurate were the past EPS estimates
for Snail Inc?

What are the EBIT projections
for Snail Inc?

How accurate were the past EBIT estimates
for Snail Inc?

Compare the revenue forecasts
for Snail Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Snail Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Snail Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Snail Inc compared to its peers.

Compare the P/E ratios
of Snail Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Snail Inc with its peers.

Analyze the financial leverage
of Snail Inc compared to its main competitors.

Show all profitability ratios
for Snail Inc.

Provide ROE
for Snail Inc.

Provide ROA
for Snail Inc.

Provide ROIC
for Snail Inc.

Provide ROCE
for Snail Inc.

Provide Gross Margin
for Snail Inc.

Provide Operating Margin
for Snail Inc.

Provide Net Margin
for Snail Inc.

Provide FCF Margin
for Snail Inc.

Show all solvency ratios
for Snail Inc.

Provide D/E Ratio
for Snail Inc.

Provide D/A Ratio
for Snail Inc.

Provide Interest Coverage Ratio
for Snail Inc.

Provide Altman Z-Score Ratio
for Snail Inc.

Provide Quick Ratio
for Snail Inc.

Provide Current Ratio
for Snail Inc.

Provide Cash Ratio
for Snail Inc.

What is the historical Revenue growth
over the last 5 years for Snail Inc?

What is the historical Net Income growth
over the last 5 years for Snail Inc?

What is the current Free Cash Flow
of Snail Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Snail Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Snail Inc

Current Assets 41.6m
Cash & Short-Term Investments 15.5m
Receivables 11.8m
Other Current Assets 14.3m
Non-Current Assets 33.8m
PP&E 6.4m
Intangibles 271.3k
Other Non-Current Assets 27.2m
Current Liabilities 53.3m
Accounts Payable 21.8m
Accrued Liabilities 4.3m
Short-Term Debt 3m
Other Current Liabilities 24.2m
Non-Current Liabilities 14.2m
Other Non-Current Liabilities 14.2m
Efficiency

Earnings Waterfall
Snail Inc

Revenue
73.3m USD
Cost of Revenue
-53.7m USD
Gross Profit
19.6m USD
Operating Expenses
-21.1m USD
Operating Income
-1.4m USD
Other Expenses
-115.3k USD
Net Income
-1.6m USD

Free Cash Flow Analysis
Snail Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of 2024, Snail, Inc. achieved net revenue of $21.6 million, a significant increase from $9.9 million a year prior. The company saw a net income of $2.3 million compared to a net loss of $4.1 million in Q2 2023, mainly driven by the strong performance of ARK: Survival Ascended and new titles like Bellwright. Bookings soared 146.7%, totaling $22.9 million. Looking forward, Snail plans to release new DLCs quarterly and leverage AI in development, aiming to further engage their substantial player base of ARK while launching two new gaming titles by early 2025.

What is Earnings Call?
Fundamental Scores

SNAL Profitability Score
Profitability Due Diligence

Snail Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROIC
Positive Free Cash Flow
28/100
Profitability
Score

Snail Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

SNAL Solvency Score
Solvency Due Diligence

Snail Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Snail Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SNAL Price Targets Summary
Snail Inc

Wall Street analysts forecast SNAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SNAL is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
349% Upside
Average
Price Target
6.12 USD
353% Upside
Highest
Price Target
6.3 USD
367% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SNAL?

Click here to dive deeper.

Dividends

Snail Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SNAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Snail Inc

Country

United States of America

Industry

Media

Market Cap

49.6m USD

Dividend Yield

0%

Description

Snail, Inc. is an independent developer and publisher of interactive digital entertainment. The company is headquartered in Culver City, California and currently employs 63 full-time employees. The company went IPO on 2022-11-10. The firm is publishing its games under several specialized brands through its two publishing labels, Snail Games USA and Wandering Wizard. Snail Games USA is a global developer and publisher of digital entertainment. The firm provides personal computer (PC) games, console games, downloadable contents (DLCs) and mobile games. The Company’s portfolio of games include ARK: Survival Evolved, Action-adventure survival game, Last Oasis, Nomadic Survival MMO game, PixARK, Expedition Agartha, Outlaws of the Old West, Atlas, Dark and Light, ZCREW, Fear the Night, Wushu Chronicles, Wushu Chronicles 2, ARK: Genesis Part 2, ARK: Genesis Part 1, Aberration, ARK: Extinction, ARK: Scorched Earth, Skyward, Shard of Faith and TEK Edition, Survival Evolved Mobile, Taichi Panda, Heroes, Dragon Hunter, Survival Heroes, Age of Wushu Dynasty and Kingdom Warriors.

Contact

CALIFORNIA
Culver City
12049 Jefferson Boulevard
+13109880643

IPO

2022-11-10

Employees

63

Officers

Founder, Chairman & Chief Strategy Officer and CO- CEO
Mr. Shi Hai
VP, Director of Business Development and Operations & Director
Mr. Peter Kang
Co- CEO
Mr. Xuedong Tian C.F.A.

See Also

Discover More
What is the Intrinsic Value of one SNAL stock?

The intrinsic value of one SNAL stock under the Base Case scenario is 2.48 USD.

Is SNAL stock undervalued or overvalued?

Compared to the current market price of 1.35 USD, Snail Inc is Undervalued by 45%.

Back to Top