S

Snail Inc
NASDAQ:SNAL

Watchlist Manager
Snail Inc
NASDAQ:SNAL
Watchlist
Price: 1.35 USD -10.6% Market Closed
Market Cap: 49.7m USD
Have any thoughts about
Snail Inc?
Write Note

Relative Value

The Relative Value of one SNAL stock under the Base Case scenario is 1.65 USD. Compared to the current market price of 1.35 USD, Snail Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNAL Relative Value
Base Case
1.65 USD
Undervaluation 18%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.5
vs History
vs Industry
10
Median 3Y
-4.9
Median 5Y
-4.9
Industry
17.4
Forward
5.5
vs History
11
vs Industry
5
Median 3Y
-1.5
Median 5Y
-1.5
Industry
11.3
vs History
26
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
15.8
vs History
15
vs Industry
16
Median 3Y
4.8
Median 5Y
4.8
Industry
1.7
vs History
53
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.4
vs History
57
vs Industry
52
Median 3Y
2.6
Median 5Y
2.6
Industry
3.3
vs History
vs Industry
34
Median 3Y
-4.2
Median 5Y
-4.2
Industry
8.9
Forward
3
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.8
Industry
12.2
Forward
3.4
vs History
11
vs Industry
6
Median 3Y
-1.7
Median 5Y
-1.7
Industry
10.6
vs History
11
vs Industry
8
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13.6
vs History
50
vs Industry
64
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

SNAL Competitors Multiples
Snail Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snail Inc
NASDAQ:SNAL
49.6m USD 0.7 -31.9 -49.5 -25.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.5 24.4 17.7 18.5
SG
Sea Ltd
NYSE:SE
53.8B USD 3.7 -268 129.1 -1 752.8
CN
NetEase Inc
NASDAQ:NTES
49.5B USD 3.3 12.3 7.8 8.5
US
Electronic Arts Inc
NASDAQ:EA
41.7B USD 5.6 39.8 20.9 26.8
US
Roblox Corp
NYSE:RBLX
34.4B USD 10.2 -33.1 -35 -28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.2B USD 5.8 -8.2 45.2 -87.9
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 32.2 11.9 12.8
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
KR
Krafton Inc
KRX:259960
14.8T KRW 6.3 16.6 10.4 11.5
P/E Multiple
Earnings Growth
US
S
Snail Inc
NASDAQ:SNAL
Average P/E: 27.2
Negative Multiple: -31.9
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
JP
Nintendo Co Ltd
TSE:7974
24.4
-3%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -268
1 178%
CN
NetEase Inc
NASDAQ:NTES
12.3
32%
US
Electronic Arts Inc
NASDAQ:EA
39.8
100%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.1 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
32.2
117%
JP
Konami Holdings Corp
TSE:9766
30.6
49%
KR
Krafton Inc
KRX:259960
16.6
84%
EV/EBIT Multiple
EBIT Growth
US
S
Snail Inc
NASDAQ:SNAL
Average EV/EBIT: 18.2
Negative Multiple: -25.8
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
JP
Nintendo Co Ltd
TSE:7974
18.5
N/A
SG
Sea Ltd
NYSE:SE
Negative Multiple: -1 752.8
506%
CN
NetEase Inc
NASDAQ:NTES
8.5
37%
US
Electronic Arts Inc
NASDAQ:EA
26.8
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -28.2 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -87.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.8
N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A
KR
Krafton Inc
KRX:259960
11.5
75%

See Also

Discover More
Back to Top