Simply Good Foods Co
NASDAQ:SMPL
Intrinsic Value
The intrinsic value of one SMPL stock under the Base Case scenario is 37.76 USD. Compared to the current market price of 36.19 USD, Simply Good Foods Co is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Simply Good Foods Co
Fundamental Analysis

Revenue & Expenses Breakdown
Simply Good Foods Co
Balance Sheet Decomposition
Simply Good Foods Co
Current Assets | 444.5m |
Cash & Short-Term Investments | 103.7m |
Receivables | 157.1m |
Other Current Assets | 183.6m |
Non-Current Assets | 2B |
PP&E | 54.5m |
Intangibles | 1.9B |
Other Non-Current Assets | 8.8m |
Free Cash Flow Analysis
Simply Good Foods Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Simply Good Foods Co
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-871.2m
USD
|
Gross Profit
|
540.2m
USD
|
Operating Expenses
|
-308.9m
USD
|
Operating Income
|
231.3m
USD
|
Other Expenses
|
-85.8m
USD
|
Net Income
|
145.5m
USD
|
SMPL Profitability Score
Profitability Due Diligence
Simply Good Foods Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Simply Good Foods Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
SMPL Solvency Score
Solvency Due Diligence
Simply Good Foods Co's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Simply Good Foods Co's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMPL Price Targets Summary
Simply Good Foods Co
According to Wall Street analysts, the average 1-year price target for SMPL is 40.15 USD with a low forecast of 33.33 USD and a high forecast of 49.35 USD.
Dividends
Current shareholder yield for SMPL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SMPL stock under the Base Case scenario is 37.76 USD.
Compared to the current market price of 36.19 USD, Simply Good Foods Co is Undervalued by 4%.