ACELYRIN Inc
NASDAQ:SLRN
Cash Flow Statement
Cash Flow Statement
ACELYRIN Inc
Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(256)
|
(382)
|
(240)
|
(300)
|
(264)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
31
|
47
|
60
|
62
|
54
|
|
Other Non-Cash Items |
146
|
160
|
28
|
37
|
28
|
|
Change in Working Capital |
42
|
52
|
11
|
47
|
(20)
|
|
Cash from Operating Activities |
(67)
N/A
|
(170)
-152%
|
(202)
-19%
|
(216)
-7%
|
(256)
-18%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Other Items |
(250)
|
(445)
|
(392)
|
(215)
|
86
|
|
Cash from Investing Activities |
(253)
N/A
|
(448)
-77%
|
(394)
+12%
|
(216)
+45%
|
85
N/A
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
574
|
577
|
580
|
5
|
6
|
|
Other |
(8)
|
(8)
|
(8)
|
0
|
0
|
|
Cash from Financing Activities |
441
N/A
|
568
+29%
|
571
+1%
|
5
-99%
|
6
+33%
|
|
Change in Cash | ||||||
Net Change in Cash |
121
N/A
|
(49)
N/A
|
(25)
+50%
|
(427)
-1 631%
|
(165)
+61%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(70)
N/A
|
(172)
-147%
|
(204)
-18%
|
(217)
-7%
|
(257)
-18%
|