
SLM Corp
NASDAQ:SLM

Balance Sheet
Balance Sheet Decomposition
SLM Corp
Net Loans | 20.9B |
Investments | 3.5B |
PP&E | 119.4m |
Intangibles | 63.5m |
Other Assets | 5.5B |
Balance Sheet
SLM Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
11 631
|
15 138
|
18 568
|
22 271
|
24 668
|
19 183
|
20 341
|
19 627
|
20 306
|
20 902
|
|
Investments |
920
|
785
|
704
|
944
|
2 269
|
6 335
|
4 005
|
3 910
|
3 803
|
3 509
|
|
PP&E Net |
81
|
87
|
90
|
106
|
135
|
155
|
151
|
141
|
130
|
119
|
|
PP&E Gross |
81
|
87
|
90
|
106
|
135
|
155
|
151
|
141
|
130
|
119
|
|
Accumulated Depreciation |
40
|
49
|
54
|
65
|
79
|
83
|
103
|
123
|
146
|
168
|
|
Intangible Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
7
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
56
|
56
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
889
|
1 181
|
1 344
|
1 526
|
1 720
|
1 979
|
1 692
|
1 902
|
2 013
|
2 244
|
|
Total Assets |
15 214
N/A
|
18 533
+22%
|
21 780
+18%
|
26 638
+22%
|
32 686
+23%
|
30 770
-6%
|
29 222
-5%
|
28 811
-1%
|
29 169
+1%
|
30 072
+3%
|
|
Liabilities | |||||||||||
Short-Term Debt |
500
|
0
|
0
|
0
|
289
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
726
|
721
|
4 086
|
|
Total Deposits |
11 488
|
13 436
|
15 505
|
18 943
|
24 284
|
22 666
|
20 828
|
21 448
|
21 653
|
21 069
|
|
Other Current Liabilities |
167
|
184
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
667
|
184
|
102
|
0
|
289
|
0
|
0
|
726
|
721
|
4 086
|
|
Long-Term Debt |
579
|
2 168
|
3 275
|
4 284
|
4 354
|
5 189
|
5 931
|
4 509
|
4 506
|
2 354
|
|
Other Liabilities |
384
|
398
|
422
|
438
|
447
|
352
|
313
|
401
|
408
|
403
|
|
Total Liabilities |
13 118
N/A
|
16 186
+23%
|
19 305
+19%
|
23 666
+23%
|
29 375
+24%
|
28 208
-4%
|
27 072
-4%
|
27 084
+0%
|
27 289
+1%
|
27 912
+2%
|
|
Equity | |||||||||||
Common Stock |
651
|
652
|
489
|
490
|
491
|
342
|
337
|
338
|
339
|
339
|
|
Retained Earnings |
367
|
595
|
868
|
1 340
|
1 851
|
1 722
|
2 817
|
3 164
|
3 625
|
4 114
|
|
Additional Paid In Capital |
1 136
|
1 176
|
1 222
|
1 275
|
1 308
|
1 331
|
1 074
|
1 109
|
1 149
|
1 194
|
|
Treasury Stock |
41
|
67
|
108
|
143
|
325
|
799
|
2 061
|
2 790
|
3 156
|
3 422
|
|
Other Equity |
16
|
9
|
3
|
11
|
12
|
34
|
18
|
94
|
75
|
66
|
|
Total Equity |
2 096
N/A
|
2 347
+12%
|
2 474
+5%
|
2 973
+20%
|
3 312
+11%
|
2 563
-23%
|
2 150
-16%
|
1 727
-20%
|
1 881
+9%
|
2 160
+15%
|
|
Total Liabilities & Equity |
15 214
N/A
|
18 533
+22%
|
21 780
+18%
|
26 638
+22%
|
32 686
+23%
|
30 770
-6%
|
29 222
-5%
|
28 811
-1%
|
29 169
+1%
|
30 072
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
426
|
429
|
432
|
436
|
421
|
375
|
279
|
241
|
220
|
210
|
|
Preferred Shares Outstanding |
7
|
7
|
7
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|