SkyWest Inc
NASDAQ:SKYW

Watchlist Manager
SkyWest Inc Logo
SkyWest Inc
NASDAQ:SKYW
Watchlist
Price: 103.33 USD 1.14%
Market Cap: 4.2B USD
Have any thoughts about
SkyWest Inc?
Write Note

Relative Value

The Relative Value of one SKYW stock under the Base Case scenario is 150.5 USD. Compared to the current market price of 103.33 USD, SkyWest Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKYW Relative Value
Base Case
150.5 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
18
Median 3Y
0.7
Median 5Y
0.7
Industry
0.5
Forward
1.2
vs History
26
vs Industry
7
Median 3Y
15.7
Median 5Y
13.4
Industry
9.2
Forward
14
vs History
0
vs Industry
22
Median 3Y
2.7
Median 5Y
2.9
Industry
3.5
vs History
vs Industry
12
Median 3Y
-34.9
Median 5Y
-15.9
Industry
10.5
vs History
0
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
vs History
26
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
Forward
1.4
vs History
34
vs Industry
58
Median 3Y
1.7
Median 5Y
1.8
Industry
3
vs History
52
vs Industry
33
Median 3Y
10.1
Median 5Y
7
Industry
6.6
Forward
5.6
vs History
44
vs Industry
13
Median 3Y
16.2
Median 5Y
12.8
Industry
10.2
Forward
10.3
vs History
7
vs Industry
38
Median 3Y
5.5
Median 5Y
5.5
Industry
6.4
vs History
41
vs Industry
30
Median 3Y
9.1
Median 5Y
11.2
Industry
10
vs History
0
vs Industry
41
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

SKYW Competitors Multiples
SkyWest Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SkyWest Inc
NASDAQ:SKYW
4.2B USD 1.2 17.1 6.4 12.9
US
Delta Air Lines Inc
NYSE:DAL
40.4B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.3B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.4 26.9 11.3 20.7
US
Southwest Airlines Co
NYSE:LUV
20.6B USD 0.8 -420 12.5 -45.1
CN
Air China Ltd
SSE:601111
134.4B CNY 0.8 -282.3 -430.8 -430.8
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
China Southern Airlines Co Ltd
SSE:600029
120B CNY 0.7 -33.7 63.3 63.3
SG
Singapore Airlines Ltd
SGX:C6L
19B SGD 1 9.6 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
US
SkyWest Inc
NASDAQ:SKYW
Average P/E: 12.7
17.1
1 074%
0
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
26.9
18%
1.5
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -420
209%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -282.3 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.7 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.6
-50%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SkyWest Inc
NASDAQ:SKYW
Average EV/EBITDA: 19.4
6.4
113%
0.1
US
Delta Air Lines Inc
NYSE:DAL
5.5
23%
0.2
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
30%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
33%
0.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.3
45%
0.3
US
Southwest Airlines Co
NYSE:LUV
12.5
87%
0.1
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
17 174%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
57.5
25%
2.3
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
754%
0.1
SG
Singapore Airlines Ltd
SGX:C6L
4.9
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SkyWest Inc
NASDAQ:SKYW
Average EV/EBIT: 28
12.9
450%
0
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
20.7
33%
0.6
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -45.1
360%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
7 484%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
180%
0.4
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Discover More
Back to Top