Sirius XM Holdings Inc
NASDAQ:SIRI

Watchlist Manager
Sirius XM Holdings Inc Logo
Sirius XM Holdings Inc
NASDAQ:SIRI
Watchlist
Price: 21.15 USD 2.77%
Market Cap: 7.2B USD
Have any thoughts about
Sirius XM Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Sirius XM Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
415
493
505
488
518
510
576
649
676
746
781
808
890
648
730
821
888
1 176
1 049
1 019
922
914
1 045
1 025
1 051
131
57
247
318
1 314
1 404
1 263
1 167
1 213
1 137
1 155
1 271
1 258
1 290
1 297
(2 010)
Depreciation & Amortization
260
266
263
263
269
272
275
274
272
269
278
285
297
299
294
295
291
301
336
380
422
468
493
498
505
506
506
513
524
533
536
540
538
536
537
541
537
554
558
552
604
Change in Deffered Taxes
285
328
389
347
368
366
331
390
389
324
329
342
333
584
548
497
438
257
262
269
294
259
254
229
224
238
90
159
164
131
236
154
162
202
121
48
(15)
(64)
(26)
8
(155)
Stock-Based Compensation
77
78
79
81
83
84
89
93
100
109
114
120
125
124
129
134
129
133
169
190
225
250
235
230
223
223
219
214
207
202
196
196
196
197
197
192
189
184
184
184
0
Other Non-Cash Items
268
184
159
147
147
157
158
176
180
202
213
210
251
228
198
114
119
161
237
351
404
397
390
436
421
1 411
1 652
1 605
1 417
431
182
183
399
404
405
412
341
336
344
373
3 642
Cash Taxes Paid
0
9
0
0
0
12
18
24
28
21
21
21
21
28
27
21
17
6
2
6
7
10
14
15
30
38
35
62
69
82
85
193
240
275
270
307
311
278
280
207
193
Cash Interest Paid
199
199
245
226
254
270
270
300
299
293
327
308
341
311
339
325
345
345
334
337
340
337
364
360
394
358
392
357
391
393
403
405
403
411
407
411
410
405
403
395
425
Change in Working Capital
17
(18)
(4)
129
(36)
(61)
(45)
(163)
43
179
66
73
46
97
190
330
152
(13)
(21)
(191)
(23)
(21)
(145)
(105)
(219)
(268)
(411)
(585)
(484)
(411)
(297)
(182)
(339)
(379)
(229)
(267)
(179)
(234)
(358)
(359)
(448)
Cash from Operating Activities
1 247
N/A
1 253
+1%
1 312
+5%
1 373
+5%
1 266
-8%
1 244
-2%
1 296
+4%
1 326
+2%
1 559
+18%
1 719
+10%
1 666
-3%
1 717
+3%
1 817
+6%
1 856
+2%
1 961
+6%
2 057
+5%
1 888
-8%
1 880
0%
1 862
-1%
1 827
-2%
2 019
+10%
2 017
0%
2 037
+1%
2 083
+2%
1 982
-5%
2 018
+2%
1 894
-6%
1 939
+2%
1 939
N/A
1 998
+3%
2 061
+3%
1 958
-5%
1 927
-2%
1 976
+3%
1 971
0%
1 889
-4%
1 955
+3%
1 850
-5%
1 808
-2%
1 871
+3%
1 633
-13%
Investing Cash Flow
Capital Expenditures
(143)
(122)
(123)
(124)
(125)
(135)
(135)
(141)
(176)
(206)
(229)
(258)
(280)
(288)
(316)
(343)
(320)
(356)
(364)
(341)
(356)
(363)
(335)
(352)
(354)
(350)
(366)
(365)
(364)
(388)
(407)
(420)
(423)
(426)
(534)
(563)
(667)
(650)
(619)
(664)
(693)
Other Items
(500)
25
20
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(8)
(549)
(858)
(858)
(855)
(320)
(13)
(24)
354
355
354
360
(97)
(125)
(119)
(391)
(308)
(301)
(83)
188
143
77
(142)
(122)
(107)
(17)
(20)
(36)
(195)
(214)
(231)
Cash from Investing Activities
(643)
N/A
(96)
+85%
(103)
-7%
(128)
-25%
(129)
-1%
(139)
-7%
(139)
0%
(145)
-4%
(180)
-25%
(210)
-16%
(237)
-13%
(807)
-241%
(1 139)
-41%
(1 146)
-1%
(1 171)
-2%
(663)
+43%
(333)
+50%
(379)
-14%
(10)
+97%
14
N/A
(2)
N/A
(3)
-50%
(432)
-14 300%
(477)
-10%
(473)
+1%
(741)
-57%
(674)
+9%
(666)
+1%
(447)
+33%
(200)
+55%
(264)
-32%
(343)
-30%
(565)
-65%
(548)
+3%
(641)
-17%
(580)
+10%
(687)
-18%
(686)
+0%
(814)
-19%
(878)
-8%
(924)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(2 150)
(2 497)
(2 951)
(2 049)
(2 154)
(2 018)
(2 077)
(1 929)
(1 595)
(1 673)
(1 385)
(1 461)
(1 444)
(1 408)
(1 411)
(959)
(1 075)
(1 314)
(1 582)
(2 453)
(2 604)
(2 151)
(1 818)
(1 077)
(1 070)
(1 555)
(1 834)
(2 006)
(1 853)
(1 513)
(1 197)
(1 078)
(940)
(643)
(499)
(427)
(318)
(270)
(208)
(71)
(51)
Net Issuance of Debt
976
1 390
2 148
973
1 118
932
583
975
684
357
236
319
549
837
762
(77)
(190)
120
50
1 072
950
565
572
1 402
(124)
592
967
439
871
224
831
(94)
918
573
(354)
(468)
(469)
(282)
(308)
(403)
(503)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(48)
(95)
(142)
(188)
(190)
(193)
(195)
(198)
(201)
(209)
(216)
(220)
(226)
(228)
(230)
(234)
(237)
(239)
(241)
(242)
(268)
(1 280)
(1 306)
(1 333)
(1 339)
(360)
(368)
(375)
(383)
(391)
(400)
0
Other
(43)
(37)
(46)
(45)
(52)
(55)
(43)
(45)
(48)
(43)
(57)
(60)
(95)
(93)
(100)
(142)
(120)
(120)
(126)
(92)
(109)
(147)
(152)
(146)
(127)
(114)
(99)
(114)
(140)
(125)
(134)
(135)
(131)
(153)
(140)
(121)
(93)
(70)
(69)
(70)
(70)
Cash from Financing Activities
(1 217)
N/A
(1 144)
+6%
(848)
+26%
(1 121)
-32%
(1 088)
+3%
(1 141)
-5%
(1 537)
-35%
(999)
+35%
(959)
+4%
(1 407)
-47%
(1 301)
+8%
(1 345)
-3%
(1 177)
+12%
(854)
+27%
(942)
-10%
(1 372)
-46%
(1 582)
-15%
(1 515)
+4%
(1 867)
-23%
(1 689)
+10%
(1 984)
-17%
(1 959)
+1%
(1 626)
+17%
(51)
+97%
(1 555)
-2 949%
(1 314)
+15%
(1 205)
+8%
(1 922)
-60%
(1 364)
+29%
(1 682)
-23%
(1 780)
-6%
(2 613)
-47%
(1 486)
+43%
(1 562)
-5%
(1 353)
+13%
(1 384)
-2%
(1 255)
+9%
(1 005)
+20%
(976)
+3%
(944)
+3%
(726)
+23%
Change in Cash
Net Change in Cash
(613)
N/A
13
N/A
361
+2 698%
124
-66%
49
-60%
(36)
N/A
(380)
-959%
183
N/A
420
+130%
102
-76%
129
+26%
(434)
N/A
(499)
-15%
(144)
+71%
(152)
-5%
22
N/A
(27)
N/A
(14)
+47%
(15)
-10%
152
N/A
33
-78%
55
+65%
(21)
N/A
1 555
N/A
(46)
N/A
(37)
+20%
15
N/A
(649)
N/A
128
N/A
116
-9%
17
-85%
(998)
N/A
(124)
+88%
(134)
-8%
(23)
+83%
(75)
-226%
13
N/A
159
+1 123%
18
-89%
49
+172%
(17)
N/A
Free Cash Flow
Free Cash Flow
1 104
N/A
1 132
+2%
1 189
+5%
1 249
+5%
1 141
-9%
1 109
-3%
1 161
+5%
1 185
+2%
1 383
+17%
1 513
+9%
1 437
-5%
1 459
+2%
1 537
+5%
1 568
+2%
1 645
+5%
1 714
+4%
1 568
-9%
1 525
-3%
1 497
-2%
1 486
-1%
1 663
+12%
1 654
-1%
1 702
+3%
1 731
+2%
1 628
-6%
1 668
+2%
1 528
-8%
1 574
+3%
1 575
+0%
1 610
+2%
1 654
+3%
1 538
-7%
1 504
-2%
1 550
+3%
1 437
-7%
1 326
-8%
1 288
-3%
1 200
-7%
1 189
-1%
1 207
+2%
940
-22%

See Also

Discover More