Sidus Space Inc
NASDAQ:SIDU

Watchlist Manager
Sidus Space Inc Logo
Sidus Space Inc
NASDAQ:SIDU
Watchlist
Price: 4.3 USD 8.59%
Market Cap: 18m USD
Have any thoughts about
Sidus Space Inc?
Write Note

Relative Value

SIDU doesn't have a meaningful market cap.

The Relative Value of one SIDU stock under the Base Case scenario is 5.08 USD. Compared to the current market price of 4.3 USD, Sidus Space Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIDU Relative Value
Base Case
5.08 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
52
Median 3Y
125.6
Median 5Y
125.6
Industry
3.6
Forward
2.2
vs History
vs Industry
Median 3Y
-72.9
Median 5Y
-72.9
Industry
33
Forward
-0.7
vs History
vs Industry
Median 3Y
-83.1
Median 5Y
-83.1
Industry
21.4
vs History
vs Industry
Median 3Y
-60.4
Median 5Y
-60.4
Industry
28.1
vs History
63
vs Industry
82
Median 3Y
115.1
Median 5Y
115.1
Industry
3.3
vs History
63
vs Industry
73
Median 3Y
125
Median 5Y
125
Industry
3.6
Forward
2.4
vs History
vs Industry
58
Median 3Y
495.3
Median 5Y
495.3
Industry
12.3
vs History
vs Industry
66
Median 3Y
-84.9
Median 5Y
-84.9
Industry
19.6
vs History
vs Industry
64
Median 3Y
-83.4
Median 5Y
-83.4
Industry
25.9
Forward
-1.6
vs History
vs Industry
59
Median 3Y
-82.5
Median 5Y
-82.5
Industry
22.8
vs History
vs Industry
44
Median 3Y
-62
Median 5Y
-62
Industry
32.7
vs History
63
vs Industry
89
Median 3Y
111
Median 5Y
111
Industry
2.4

Multiples Across Competitors

SIDU Competitors Multiples
Sidus Space Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sidus Space Inc
NASDAQ:SIDU
18m USD 3.3 -1.2 -1.6 -1.5
US
RTX Corp
LSE:0R2N
154.8B USD 2 32.8 17.8 30.2
US
Raytheon Technologies Corp
NYSE:RTX
155.3B USD 2 32.8 17.8 30.1
US
Boeing Co
NYSE:BA
132B USD 1.8 -16.5 -35.7 -26.1
NL
Airbus SE
PAR:AIR
121.2B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
114.7B USD 1.6 17.1 12.6 14.8
FR
Safran SA
PAR:SAF
88.5B EUR 3.4 54 17.2 23.7
US
General Dynamics Corp
NYSE:GD
72.8B USD 1.6 20 14.1 16.7
US
TransDigm Group Inc
NYSE:TDG
71.9B USD 9 48.2 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
67.9B USD 1.7 28.7 18.7 27.4
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 20.9 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average P/E: 32.4
Negative Multiple: -1.2
N/A N/A
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.5 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
3%
6
FR
Safran SA
PAR:SAF
54
24%
2.3
US
General Dynamics Corp
NYSE:GD
20
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
48.2
88%
0.5
US
Northrop Grumman Corp
NYSE:NOC
28.7
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.9
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average EV/EBITDA: 17.2
Negative Multiple: -1.6
N/A N/A
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.7
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.6
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14.1
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.5
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.7
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average EV/EBIT: 24
Negative Multiple: -1.5
N/A N/A
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.1 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.8
8%
1.8
FR
Safran SA
PAR:SAF
23.7
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.7
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
25.6
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.4
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top