SI-BONE Inc
NASDAQ:SIBN

Watchlist Manager
SI-BONE Inc Logo
SI-BONE Inc
NASDAQ:SIBN
Watchlist
Price: 13.45 USD -2.89% Market Closed
Market Cap: 571m USD

Intrinsic Value

SIBN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one SIBN stock under the Base Case scenario is 20.68 USD. Compared to the current market price of 13.45 USD, SI-BONE Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIBN Intrinsic Value
20.68 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SI-BONE Inc

SIBN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SIBN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SI-BONE Inc
NASDAQ:SIBN
US
Health Care
Market Cap
566.1m USD
IPO
Oct 17, 2018
US
Health Care
Market Cap
566.1m USD
IPO
Oct 17, 2018
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SIBN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SI-BONE Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SI-BONE Inc

Current Assets 207.8m
Cash & Short-Term Investments 150m
Receivables 27.5m
Other Current Assets 30.3m
Non-Current Assets 22.7m
PP&E 22.4m
Other Non-Current Assets 300k
Efficiency

Free Cash Flow Analysis
SI-BONE Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SI-BONE Inc

Revenue
167.2m USD
Cost of Revenue
-35.1m USD
Gross Profit
132.1m USD
Operating Expenses
-167.4m USD
Operating Income
-35.2m USD
Other Expenses
4.3m USD
Net Income
-30.9m USD
Fundamental Scores

SIBN Profitability Score
Profitability Due Diligence

SI-BONE Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

SI-BONE Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

SIBN Solvency Score
Solvency Due Diligence

SI-BONE Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Low D/E
67/100
Solvency
Score

SI-BONE Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIBN Price Targets Summary
SI-BONE Inc

Wall Street analysts forecast SIBN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIBN is 25.12 USD with a low forecast of 19.19 USD and a high forecast of 33.6 USD.

Lowest
Price Target
19.19 USD
43% Upside
Average
Price Target
25.12 USD
87% Upside
Highest
Price Target
33.6 USD
150% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

SI-BONE Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SIBN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SIBN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SIBN stock?

The intrinsic value of one SIBN stock under the Base Case scenario is 20.68 USD.

Is SIBN stock undervalued or overvalued?

Compared to the current market price of 13.45 USD, SI-BONE Inc is Undervalued by 35%.

Back to Top