SI-BONE Inc
NASDAQ:SIBN

Watchlist Manager
SI-BONE Inc Logo
SI-BONE Inc
NASDAQ:SIBN
Watchlist
Price: 14.41 USD 0.14% Market Closed
Market Cap: 611.7m USD

Relative Value

The Relative Value of one SIBN stock under the Base Case scenario is 20.68 USD. Compared to the current market price of 14.41 USD, SI-BONE Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIBN Relative Value
Base Case
20.68 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
32
Median 3Y
5.3
Median 5Y
6.5
Industry
2.2
Forward
3.1
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-15.1
Industry
21.8
Forward
-20.5
vs History
vs Industry
Median 3Y
-32.8
Median 5Y
-26.6
Industry
13.4
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-20.6
Industry
19
vs History
84
vs Industry
22
Median 3Y
4.4
Median 5Y
5
Industry
2.1
vs History
87
vs Industry
35
Median 3Y
4.3
Median 5Y
5.5
Industry
2.3
Forward
2.5
vs History
88
vs Industry
51
Median 3Y
5.2
Median 5Y
6.6
Industry
4.8
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-13.3
Industry
11.4
Forward
-209.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.2
Industry
15.5
Forward
-15
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-22.2
Industry
13.3
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-17.2
Industry
17.1
vs History
88
vs Industry
11
Median 3Y
9.5
Median 5Y
12.2
Industry
1.8

Multiples Across Competitors

SIBN Competitors Multiples
SI-BONE Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SI-BONE Inc
NASDAQ:SIBN
606.5m USD 3.6 -19.6 -15.9 -14
US
Abbott Laboratories
NYSE:ABT
223.1B USD 5.3 16.5 21.5 30.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
183.3B USD 21 74 59 71
US
Boston Scientific Corp
NYSE:BSX
150.3B USD 8.6 73.9 34.9 48.4
US
Stryker Corp
NYSE:SYK
139.2B USD 6.2 46.5 24.1 29.1
IE
Medtronic PLC
NYSE:MDT
108B USD 3.3 25.4 13.6 19.2
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.3 26.4 15.3 21.8
US
Becton Dickinson and Co
NYSE:BDX
59.5B USD 2.9 34 14.5 26.1
US
Edwards Lifesciences Corp
NYSE:EW
44.8B USD 8.1 10.7 24.5 27
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
263.1B CNY 7.1 21.2 18.4 18.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
35.7B USD 9.2 40.2 28.6 31.9