
Safety Shot Inc
NASDAQ:SHOT

Intrinsic Value
The intrinsic value of one
SHOT
stock under the Base Case scenario is
0.01
USD.
Compared to the current market price of 0.42 USD,
Safety Shot Inc
is
Overvalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Safety Shot Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Safety Shot Inc
Balance Sheet Decomposition
Safety Shot Inc
Current Assets | 2.6m |
Cash & Short-Term Investments | 631.5k |
Receivables | 795.1k |
Other Current Assets | 1.2m |
Non-Current Assets | 4.8m |
PP&E | 393.7k |
Intangibles | 4.4m |
Free Cash Flow Analysis
Safety Shot Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Safety Shot Inc
Revenue
|
702k
USD
|
Cost of Revenue
|
-3.1m
USD
|
Gross Profit
|
-2.4m
USD
|
Operating Expenses
|
-39.6m
USD
|
Operating Income
|
-42.1m
USD
|
Other Expenses
|
-9.6m
USD
|
Net Income
|
-51.7m
USD
|
SHOT Profitability Score
Profitability Due Diligence
Safety Shot Inc's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Score
Safety Shot Inc's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
SHOT Solvency Score
Solvency Due Diligence
Safety Shot Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Safety Shot Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHOT Price Targets Summary
Safety Shot Inc
Dividends
Current shareholder yield for SHOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHOT
stock under the Base Case scenario is
0.01
USD.
Compared to the current market price of 0.42 USD,
Safety Shot Inc
is
Overvalued by 97%.