Shoals Technologies Group Inc
NASDAQ:SHLS

Watchlist Manager
Shoals Technologies Group Inc Logo
Shoals Technologies Group Inc
NASDAQ:SHLS
Watchlist
Price: 4.83 USD 9.77% Market Closed
Market Cap: 804.9m USD
Have any thoughts about
Shoals Technologies Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Shoals Technologies Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
34
25
35
10
4
17
15
23
143
155
167
144
43
30
23
33
Depreciation & Amortization
9
12
14
10
10
10
11
11
11
10
10
10
11
11
12
12
Change in Deffered Taxes
0
1
(1)
1
(1)
(1)
2
3
8
10
15
6
11
11
9
17
Stock-Based Compensation
8
10
12
7
11
14
15
17
16
20
20
21
21
18
18
0
Other Non-Cash Items
9
15
20
17
18
15
15
15
(84)
(78)
(68)
(16)
88
86
76
36
Cash Taxes Paid
0
0
1
1
1
4
1
1
1
3
1
1
1
(4)
1
0
Cash Interest Paid
3
2
6
8
11
9
11
12
13
13
18
22
23
30
22
19
Change in Working Capital
2
(17)
(28)
(29)
(34)
(54)
(40)
(43)
(38)
(22)
(40)
(44)
(60)
(43)
(15)
(5)
Cash from Operating Activities
54
N/A
36
-33%
40
+10%
9
-77%
(4)
N/A
(12)
-198%
3
N/A
8
+131%
39
+419%
75
+91%
84
+12%
100
+19%
92
-8%
95
+3%
105
+10%
93
-11%
Investing Cash Flow
Capital Expenditures
(3)
(4)
(5)
(3)
(4)
(4)
(5)
(4)
(3)
(4)
(5)
(8)
(11)
(11)
(11)
(10)
Other Items
0
0
0
(13)
(13)
0
0
(1)
(1)
0
0
(0)
(0)
0
0
0
Cash from Investing Activities
(3)
N/A
(4)
-27%
(5)
-21%
(16)
-218%
(17)
-8%
(17)
0%
(17)
-2%
(5)
+74%
(4)
+20%
(5)
-31%
(6)
-23%
(9)
-47%
(11)
-25%
(11)
-4%
(11)
+3%
(10)
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
155
155
436
560
405
405
124
43
0
0
0
0
0
(25)
(25)
Net Issuance of Debt
344
212
221
252
(119)
47
33
24
(9)
(47)
(67)
(88)
(60)
(71)
(68)
(52)
Other
(392)
(401)
(404)
(676)
(420)
(415)
(413)
(133)
(70)
(73)
(72)
(69)
(8)
(4)
(4)
(4)
Cash from Financing Activities
(48)
N/A
(35)
+27%
(29)
+18%
12
N/A
21
+79%
38
+85%
25
-35%
14
-42%
(37)
N/A
(77)
-111%
(96)
-25%
(114)
-18%
(67)
+41%
(75)
-11%
(97)
-29%
(81)
+16%
Change in Cash
Net Change in Cash
3
N/A
(3)
N/A
6
N/A
5
-19%
(1)
N/A
9
N/A
11
+20%
17
+64%
(1)
N/A
(7)
-739%
(18)
-171%
(22)
-25%
14
N/A
9
-37%
(3)
N/A
2
N/A
Free Cash Flow
Free Cash Flow
51
N/A
32
-37%
35
+9%
6
-82%
(8)
N/A
(16)
-99%
(1)
+92%
4
N/A
36
+917%
71
+95%
79
+11%
92
+16%
81
-11%
84
+3%
94
+12%
83
-12%

See Also

Discover More