Shenandoah Telecommunications Co
NASDAQ:SHEN

Watchlist Manager
Shenandoah Telecommunications Co Logo
Shenandoah Telecommunications Co
NASDAQ:SHEN
Watchlist
Price: 13.01 USD 1.32% Market Closed
Market Cap: 710.3m USD
Have any thoughts about
Shenandoah Telecommunications Co?
Write Note
Section:
 

Relative Value

The Relative Value of one SHEN stock under the Base Case scenario is 27.75 USD. Compared to the current market price of 13.01 USD, Shenandoah Telecommunications Co is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHEN Relative Value
Base Case
27.75 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
93
vs Industry
18
Median 3Y
3.6
Median 5Y
4.3
Industry
1.4
Forward
2.1
More Details
3.6
P/E
P/E
Price to Earnings
3.6
vs History
58
vs Industry
54
Median 3Y
1.3
Median 5Y
4.3
Industry
16.9
Forward
3.4
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
12
vs Industry
19
Median 3Y
9.2
Median 5Y
5.6
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
-3.1
Median 5Y
6.8
Industry
16.9
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
98
vs Industry
59
Median 3Y
1.6
Median 5Y
1.8
Industry
1.9
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
85
vs Industry
28
Median 3Y
3.8
Median 5Y
4.3
Industry
1.9
Forward
3
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
87
vs Industry
31
Median 3Y
6.3
Median 5Y
7.3
Industry
4
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
88
vs Industry
22
Median 3Y
15.5
Median 5Y
16
Industry
8.2
Forward
10.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
100.8
Median 5Y
-25.4
Industry
13.5
Forward
-46.7
More Details
15.7
EV/OCF
EV/OCF
Enterprise Value to OCF
15.7
vs History
7
vs Industry
29
Median 3Y
9.7
Median 5Y
7.2
Industry
8.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
44
Median 3Y
-4.7
Median 5Y
-2.1
Industry
16.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
95
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

SHEN Competitors Multiples
Shenandoah Telecommunications Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shenandoah Telecommunications Co
NASDAQ:SHEN
710m USD 2.3 3.6 12.5 -147.7
US
T-Mobile US Inc
NASDAQ:TMUS
260.5B USD 3.3 25.1 11.1 19.4
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 11.4 9 9
ZA
Vodacom Group Ltd
JSE:VOD
195.6B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
154.6B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.1T INR 5.9 74.3 13.2 27.3
JP
SoftBank Group Corp
TSE:9984
13.4T JPY 1.9 6.1 14 34
JP
KDDI Corp
TSE:9433
10.4T JPY 1.8 16.2 6.7 11.6
JP
SoftBank Corp
TSE:9434
9.3T JPY 1.5 18.4 7.4 13.3
MX
America Movil SAB de CV
BMV:AMXB
900.3B MXN 1.1 24.4 4.3 8.1
TH
Advanced Info Service PCL
SET:ADVANC
853.5B THB 4.1 26 9.7 21.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Shenandoah Telecommunications Co
NASDAQ:SHEN
Average EV/EBITDA: 9.8
12.5
131%
0.1
US
T-Mobile US Inc
NASDAQ:TMUS
11.1
31%
0.4
CN
China Mobile Ltd
SSE:600941
9
155%
0.1
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
18%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
1%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.2
55%
0.2
JP
SoftBank Group Corp
TSE:9984
14
60%
0.2
JP
KDDI Corp
TSE:9433
6.7
20%
0.3
JP
SoftBank Corp
TSE:9434
7.4
14%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.3
19%
0.2
TH
Advanced Info Service PCL
SET:ADVANC
9.7
28%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Shenandoah Telecommunications Co
NASDAQ:SHEN
Average EV/EBIT: 18.1
Negative Multiple: -147.7
628%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
19.4
47%
0.4
CN
China Mobile Ltd
SSE:600941
9
18%
0.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
32%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
8%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
27.3
85%
0.3
JP
SoftBank Group Corp
TSE:9984
34
75%
0.5
JP
KDDI Corp
TSE:9433
11.6
N/A N/A
JP
SoftBank Corp
TSE:9434
13.3
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.1
26%
0.3
TH
Advanced Info Service PCL
SET:ADVANC
21.9
43%
0.5

See Also

Summary
SHEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHEN stock valuation using valuation multiples.
Wall Street Estimates
SHEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.