Shenandoah Telecommunications Co
NASDAQ:SHEN

Watchlist Manager
Shenandoah Telecommunications Co Logo
Shenandoah Telecommunications Co
NASDAQ:SHEN
Watchlist
Price: 13.26 USD 5.32% Market Closed
Market Cap: 724m USD
Have any thoughts about
Shenandoah Telecommunications Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Shenandoah Telecommunications Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
32
34
36
38
38
41
45
27
11
(1)
(13)
(6)
6
66
71
80
92
47
54
58
56
55
54
70
91
127
165
189
1 047
999
947
890
(6)
(8)
(6)
(1)
4
8
2
(13)
199
Depreciation & Amortization
64
66
67
68
70
71
72
90
124
158
191
206
203
179
172
163
154
167
164
166
162
160
156
149
76
49
25
3
54
55
56
57
61
69
69
71
70
65
67
76
87
Change in Deffered Taxes
3
3
3
4
2
(1)
(0)
(50)
(50)
(53)
(54)
(12)
(8)
(54)
(55)
(50)
(44)
6
7
18
13
12
17
17
6
15
19
10
20
22
17
19
17
(1)
1
2
3
3
0
(6)
(8)
Stock-Based Compensation
2
3
2
2
3
2
3
3
3
3
4
3
4
4
4
5
5
5
4
4
3
3
4
5
6
6
4
3
3
3
6
8
9
9
9
9
10
10
10
10
9
Other Non-Cash Items
7
7
8
8
5
4
7
10
15
16
19
20
20
42
47
54
59
44
43
42
42
44
46
48
122
132
146
131
(843)
(1 292)
(1 316)
(1 306)
(415)
17
17
13
14
14
17
8
(212)
Cash Taxes Paid
10
17
18
20
19
21
23
32
35
45
44
47
41
20
0
0
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
26
26
0
1
(7)
(7)
Cash Interest Paid
8
8
7
7
7
7
7
10
16
21
28
32
32
34
0
0
33
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
5
0
9
9
9
Change in Working Capital
6
5
(7)
(9)
(8)
5
16
32
32
41
0
(10)
5
(10)
24
17
(8)
3
(2)
(15)
(4)
(12)
(16)
(26)
(2)
(19)
(27)
(5)
(50)
(35)
(24)
(26)
(5)
(1)
25
20
20
23
(5)
(4)
(2)
Cash from Operating Activities
112
N/A
115
+3%
106
-8%
109
+2%
107
-2%
119
+12%
139
+16%
109
-21%
132
+20%
162
+23%
143
-12%
198
+39%
225
+14%
223
-1%
259
+16%
263
+2%
253
-4%
266
+5%
266
+0%
268
+1%
270
+1%
259
-4%
259
0%
258
0%
293
+13%
303
+3%
327
+8%
327
+0%
228
-30%
(251)
N/A
(320)
-27%
(365)
-14%
(347)
+5%
75
N/A
107
+43%
106
-1%
110
+4%
114
+3%
81
-29%
62
-24%
64
+4%
Investing Cash Flow
Capital Expenditures
(87)
(68)
(61)
(61)
(57)
(70)
(81)
(105)
(133)
(173)
(191)
(182)
(180)
(147)
(132)
(140)
(129)
(137)
(157)
(153)
(151)
(139)
(127)
(126)
(115)
(121)
(128)
(134)
(157)
(160)
(166)
(169)
(174)
(190)
(212)
(237)
(248)
(257)
(259)
(271)
(293)
Other Items
1
1
1
0
1
0
(2)
(644)
(652)
(647)
(644)
(8)
0
(5)
(57)
(51)
(51)
(51)
(10)
(10)
(26)
(27)
(16)
(18)
(34)
(35)
(36)
(35)
1 943
1 945
1 946
1 946
2
5
5
6
22
20
328
(13)
(27)
Cash from Investing Activities
(87)
N/A
(68)
+22%
(60)
+11%
(60)
0%
(56)
+6%
(69)
-23%
(83)
-19%
(749)
-806%
(785)
-5%
(820)
-4%
(836)
-2%
(190)
+77%
(180)
+6%
(152)
+16%
(189)
-25%
(191)
-1%
(180)
+6%
(188)
-4%
(166)
+12%
(163)
+2%
(178)
-9%
(165)
+7%
(143)
+14%
(144)
-1%
(148)
-3%
(156)
-5%
(164)
-5%
(168)
-3%
1 786
N/A
1 784
0%
1 779
0%
1 776
0%
(172)
N/A
(184)
-7%
(206)
-12%
(232)
-12%
(226)
+2%
(237)
-5%
69
N/A
(284)
N/A
(319)
-12%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(5)
(5)
(6)
(6)
(2)
(3)
(4)
(4)
(4)
(10)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(1)
0
0
0
Net Issuance of Debt
0
(6)
(12)
(17)
(23)
(23)
(23)
622
622
646
671
25
20
(11)
(42)
(49)
(59)
(51)
(59)
(52)
(50)
(53)
(42)
(46)
(9)
0
0
0
0
0
0
0
25
75
100
125
125
225
199
172
195
Cash Paid for Dividends
0
(11)
0
0
0
(11)
0
0
0
(12)
0
0
0
(12)
0
0
0
(13)
0
0
0
(14)
0
0
0
(16)
0
0
(953)
(940)
0
0
(3)
(4)
0
0
0
(5)
0
0
0
Other
0
0
1
1
(7)
(7)
(9)
(23)
(15)
(15)
(13)
(0)
(0)
0
0
0
0
(4)
0
0
(4)
0
(2)
(2)
(29)
(37)
(46)
(54)
(713)
(703)
(693)
(684)
(0)
(2)
(3)
(3)
(2)
(1)
(1)
73
73
Cash from Financing Activities
(8)
N/A
(17)
-100%
(23)
-36%
(29)
-25%
(42)
-47%
(42)
0%
(44)
-5%
588
N/A
594
+1%
618
+4%
644
+4%
12
-98%
3
-75%
(29)
N/A
(61)
-109%
(67)
-10%
(73)
-10%
(71)
+2%
(80)
-12%
(73)
+9%
(70)
+3%
(77)
-10%
(65)
+16%
(69)
-6%
(58)
+16%
(54)
+8%
(54)
N/A
(54)
0%
(1 666)
-3 002%
(1 645)
+1%
(1 635)
+1%
(1 626)
+1%
20
N/A
69
+252%
93
+35%
118
+27%
119
+0%
218
+84%
191
-12%
240
+25%
262
+9%
Change in Cash
Net Change in Cash
17
N/A
31
+83%
23
-24%
20
-14%
9
-57%
8
-9%
12
+54%
(52)
N/A
(60)
-16%
(41)
+32%
(49)
-21%
19
N/A
48
+150%
42
-12%
10
-77%
6
-41%
(0)
N/A
7
N/A
20
+214%
33
+60%
22
-32%
17
-26%
50
+204%
46
-9%
87
+89%
94
+8%
109
+16%
105
-4%
349
+232%
(111)
N/A
(175)
-58%
(215)
-23%
(499)
-132%
(40)
+92%
(6)
+86%
(7)
-25%
3
N/A
95
+3 183%
341
+259%
18
-95%
7
-59%
Free Cash Flow
Free Cash Flow
25
N/A
47
+89%
46
-2%
48
+5%
50
+4%
50
-1%
58
+17%
5
-92%
(1)
N/A
(12)
-736%
(49)
-315%
16
N/A
45
+182%
76
+69%
127
+66%
123
-3%
124
+0%
129
+4%
110
-15%
115
+4%
119
+4%
120
+1%
132
+10%
132
+0%
178
+35%
182
+2%
199
+9%
194
-3%
72
-63%
(411)
N/A
(486)
-18%
(535)
-10%
(521)
+3%
(115)
+78%
(105)
+9%
(131)
-25%
(137)
-5%
(143)
-4%
(178)
-25%
(210)
-18%
(229)
-9%

See Also

Discover More