
Southern First Bancshares Inc
NASDAQ:SFST

Income Statement
Income Statement
Southern First Bancshares Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
33
|
34
|
36
|
37
|
39
|
40
|
41
|
42
|
43
|
44
|
46
|
49
|
51
|
53
|
56
|
58
|
60
|
62
|
64
|
66
|
67
|
70
|
73
|
76
|
80
|
83
|
85
|
86
|
88
|
90
|
93
|
96
|
98
|
95
|
89
|
83
|
78
|
76
|
77
|
78
|
81
|
|
Interest Income |
40
|
41
|
43
|
44
|
46
|
48
|
49
|
50
|
51
|
53
|
55
|
58
|
61
|
64
|
68
|
72
|
77
|
81
|
86
|
90
|
93
|
95
|
96
|
95
|
95
|
94
|
93
|
93
|
93
|
95
|
99
|
107
|
118
|
132
|
147
|
164
|
178
|
188
|
195
|
199
|
201
|
|
Interest Expense |
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
12
|
14
|
17
|
19
|
22
|
24
|
25
|
25
|
23
|
19
|
15
|
11
|
8
|
6
|
5
|
5
|
6
|
10
|
20
|
37
|
58
|
81
|
100
|
112
|
119
|
121
|
120
|
|
Non Interest Income |
6
|
7
|
8
|
8
|
8
|
9
|
10
|
11
|
11
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
12
|
14
|
15
|
16
|
21
|
24
|
27
|
29
|
24
|
20
|
17
|
14
|
13
|
11
|
10
|
9
|
9
|
9
|
10
|
10
|
11
|
12
|
12
|
|
Revenue |
39
N/A
|
41
+7%
|
43
+5%
|
45
+4%
|
47
+3%
|
49
+4%
|
51
+4%
|
53
+4%
|
54
+2%
|
55
+2%
|
56
+2%
|
58
+3%
|
60
+4%
|
63
+5%
|
65
+4%
|
68
+3%
|
70
+4%
|
73
+3%
|
76
+4%
|
80
+5%
|
82
+3%
|
85
+4%
|
94
+10%
|
100
+7%
|
107
+7%
|
112
+5%
|
108
-3%
|
107
-2%
|
105
-2%
|
104
-1%
|
106
+2%
|
108
+2%
|
107
0%
|
104
-3%
|
98
-5%
|
92
-6%
|
88
-5%
|
86
-1%
|
88
+2%
|
90
+2%
|
93
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non Interest Expense |
(25)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(35)
|
(35)
|
(37)
|
(38)
|
(40)
|
(41)
|
(43)
|
(44)
|
(45)
|
(52)
|
(64)
|
(77)
|
(83)
|
(79)
|
(68)
|
(50)
|
(44)
|
(46)
|
(52)
|
(61)
|
(69)
|
(72)
|
(73)
|
(73)
|
(70)
|
(69)
|
(70)
|
(71)
|
(73)
|
|
Pre-Tax Income |
10
N/A
|
11
+13%
|
13
+15%
|
14
+12%
|
16
+9%
|
17
+11%
|
18
+7%
|
19
+6%
|
20
+5%
|
20
+0%
|
21
+2%
|
22
+6%
|
24
+7%
|
26
+8%
|
27
+5%
|
28
+3%
|
29
+3%
|
30
+4%
|
32
+7%
|
34
+7%
|
36
+5%
|
31
-12%
|
28
-9%
|
22
-23%
|
24
+9%
|
34
+41%
|
41
+22%
|
56
+38%
|
61
+8%
|
58
-5%
|
54
-7%
|
47
-13%
|
38
-18%
|
31
-18%
|
25
-20%
|
19
-23%
|
17
-9%
|
17
-1%
|
18
+4%
|
18
+2%
|
20
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(9)
|
(13)
|
(14)
|
(13)
|
(13)
|
(11)
|
(9)
|
(8)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Income from Continuing Operations |
7
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
13
|
13
|
13
|
14
|
16
|
18
|
19
|
21
|
22
|
23
|
25
|
26
|
28
|
25
|
22
|
17
|
18
|
26
|
32
|
43
|
47
|
44
|
41
|
36
|
29
|
24
|
19
|
15
|
13
|
13
|
14
|
14
|
16
|
|
Net Income (Common) |
6
N/A
|
7
+17%
|
8
+19%
|
9
+15%
|
10
+12%
|
11
+9%
|
12
+7%
|
13
+6%
|
13
+3%
|
13
+1%
|
13
+2%
|
14
+6%
|
13
-9%
|
15
+16%
|
17
+13%
|
19
+9%
|
22
+20%
|
23
+3%
|
25
+7%
|
26
+7%
|
28
+6%
|
25
-12%
|
22
-10%
|
17
-23%
|
18
+8%
|
26
+41%
|
32
+22%
|
43
+37%
|
47
+8%
|
44
-5%
|
41
-7%
|
36
-14%
|
29
-18%
|
24
-18%
|
19
-20%
|
15
-23%
|
13
-9%
|
13
-1%
|
14
+4%
|
14
+2%
|
16
+10%
|
|
EPS (Diluted) |
0.97
N/A
|
1.02
+5%
|
1.21
+19%
|
1.38
+14%
|
1.55
+12%
|
1.68
+8%
|
1.78
+6%
|
1.88
+6%
|
1.94
+3%
|
1.92
-1%
|
1.82
-5%
|
1.85
+2%
|
1.75
-5%
|
1.95
+11%
|
2.19
+12%
|
2.39
+9%
|
2.88
+21%
|
2.99
+4%
|
3.21
+7%
|
3.41
+6%
|
3.58
+5%
|
3.16
-12%
|
2.83
-10%
|
2.16
-24%
|
2.34
+8%
|
3.29
+41%
|
3.94
+20%
|
5.41
+37%
|
5.85
+8%
|
5.47
-6%
|
5.12
-6%
|
4.41
-14%
|
3.61
-18%
|
2.95
-18%
|
2.35
-20%
|
1.82
-23%
|
1.66
-9%
|
1.64
-1%
|
1.7
+4%
|
1.74
+2%
|
1.91
+10%
|