
Simmons First National Corp
NASDAQ:SFNC

Balance Sheet
Balance Sheet Decomposition
Simmons First National Corp
Net Loans | 16.8B |
Investments | 6.5B |
PP&E | 573.6m |
Intangibles | 1.4B |
Other Assets | 1.5B |
Balance Sheet
Simmons First National Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
4 888
|
5 597
|
10 738
|
11 667
|
14 357
|
12 663
|
11 807
|
15 945
|
16 620
|
16 771
|
|
Investments |
1 759
|
1 855
|
2 440
|
3 186
|
4 359
|
7 265
|
10 185
|
8 158
|
7 260
|
6 564
|
|
PP&E Net |
194
|
199
|
287
|
295
|
492
|
442
|
483
|
549
|
571
|
585
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
442
|
483
|
549
|
571
|
585
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
140
|
171
|
200
|
195
|
223
|
|
Intangible Assets |
53
|
53
|
106
|
91
|
127
|
111
|
106
|
129
|
113
|
97
|
|
Goodwill |
328
|
349
|
843
|
846
|
1 056
|
1 075
|
1 146
|
1 320
|
1 321
|
1 321
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
31
|
34
|
184
|
15
|
250
|
29
|
27
|
173
|
142
|
130
|
|
Other Assets |
567
|
580
|
1 157
|
1 169
|
1 479
|
1 697
|
1 969
|
2 367
|
2 540
|
2 558
|
|
Total Assets |
7 560
N/A
|
8 400
+11%
|
15 056
+79%
|
16 543
+10%
|
21 259
+29%
|
22 360
+5%
|
24 725
+11%
|
27 461
+11%
|
27 346
0%
|
26 876
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
74
|
65
|
78
|
103
|
125
|
186
|
153
|
210
|
199
|
243
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
41
|
31
|
49
|
48
|
69
|
69
|
|
Short-Term Debt |
99
|
115
|
122
|
96
|
150
|
299
|
185
|
160
|
68
|
37
|
|
Total Deposits |
6 086
|
6 735
|
11 093
|
12 399
|
16 109
|
16 987
|
19 367
|
22 548
|
22 245
|
21 886
|
|
Other Interest Bearing Liabilities |
110
|
225
|
1 262
|
1 345
|
1 263
|
1 309
|
1 306
|
838
|
953
|
728
|
|
Total Current Liabilities |
173
|
180
|
200
|
199
|
316
|
516
|
387
|
418
|
336
|
350
|
|
Long-Term Debt |
113
|
108
|
259
|
354
|
423
|
416
|
416
|
387
|
385
|
384
|
|
Other Liabilities |
0
|
0
|
157
|
0
|
160
|
155
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
6 483
N/A
|
7 249
+12%
|
12 971
+79%
|
14 297
+10%
|
18 270
+28%
|
19 383
+6%
|
21 476
+11%
|
24 192
+13%
|
23 919
-1%
|
23 347
-2%
|
|
Equity | |||||||||||
Common Stock |
31
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
386
|
454
|
515
|
675
|
849
|
901
|
1 093
|
1 256
|
1 330
|
1 377
|
|
Additional Paid In Capital |
662
|
712
|
1 586
|
1 598
|
2 117
|
2 014
|
2 165
|
2 530
|
2 500
|
2 512
|
|
Unrealized Security Profit/Loss |
3
|
15
|
17
|
27
|
21
|
60
|
11
|
518
|
404
|
361
|
|
Total Equity |
1 077
N/A
|
1 151
+7%
|
2 085
+81%
|
2 246
+8%
|
2 989
+33%
|
2 977
0%
|
3 249
+9%
|
3 269
+1%
|
3 426
+5%
|
3 529
+3%
|
|
Total Liabilities & Equity |
7 560
N/A
|
8 400
+11%
|
15 056
+79%
|
16 543
+10%
|
21 259
+29%
|
22 360
+5%
|
24 725
+11%
|
27 461
+11%
|
27 346
0%
|
26 876
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
61
|
63
|
92
|
92
|
114
|
108
|
113
|
127
|
125
|
126
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|