Sprouts Farmers Market Inc
NASDAQ:SFM

Watchlist Manager
Sprouts Farmers Market Inc Logo
Sprouts Farmers Market Inc
NASDAQ:SFM
Watchlist
Price: 80.49 USD 1.19%
Market Cap: 7.8B USD

Intrinsic Value

The intrinsic value of one SFM stock under the Base Case scenario is 108.24 USD. Compared to the current market price of 80.49 USD, Sprouts Farmers Market Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SFM Intrinsic Value
108.24 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sprouts Farmers Market Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SFM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SFM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sprouts Farmers Market Inc.

Explain Valuation
Compare SFM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensifying competition from major grocers and discount chains expanding their fresh and organic offerings could erode Sprouts’ foot traffic and compress margins, especially as larger players leverage scale to undercut prices.

With produce driving a large portion of store visits, any supply-chain disruption, extreme weather event, or inflation-driven cost surge may disproportionately affect Sprouts’ pricing advantage and tarnish its reputation for fresh products.

Sprouts’ relatively limited online infrastructure and smaller store footprint could hinder its ability to keep pace with the growing online grocery segment, as larger competitors pour resources into e-commerce development and home delivery.

Bull Theses

Sprouts’ specialized focus on natural and organic goods, coupled with its smaller-format stores, fosters a loyal following among health-conscious consumers, enabling it to command premium pricing and stand out versus larger conventional grocers.

The company’s continued expansion into underserved suburban and semi-urban regions supports strong same-store sales growth and helps Sprouts avoid direct competition with entrenched national supermarket chains.

Sprouts’ commitment to private-label product lines not only bolsters margins but also enhances customer loyalty, as unique, competitively priced offerings differentiate the retailer from broader market rivals.

Show More Less
How do you feel about SFM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sprouts Farmers Market Inc

Current Assets 817.5m
Cash & Short-Term Investments 322.4m
Receivables 64.8m
Other Current Assets 430.3m
Non-Current Assets 3.2B
PP&E 2.6B
Intangibles 590m
Other Non-Current Assets 19.9m
Current Liabilities 781.5m
Accounts Payable 268.3m
Accrued Liabilities 500m
Other Current Liabilities 13.1m
Non-Current Liabilities 1.8B
Long-Term Debt 53.4m
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
Sprouts Farmers Market Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sprouts Farmers Market Inc

Revenue
8.7B USD
Cost of Revenue
-5.3B USD
Gross Profit
3.4B USD
Operating Expenses
-2.7B USD
Operating Income
678.2m USD
Other Expenses
-164.7m USD
Net Income
513.4m USD
Fundamental Scores

SFM Profitability Score
Profitability Due Diligence

Sprouts Farmers Market Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
ROIC is Increasing
59/100
Profitability
Score

Sprouts Farmers Market Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SFM Solvency Score
Solvency Due Diligence

Sprouts Farmers Market Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

Sprouts Farmers Market Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SFM Price Targets Summary
Sprouts Farmers Market Inc

Wall Street analysts forecast SFM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SFM is 122.32 USD with a low forecast of 90.9 USD and a high forecast of 159.6 USD.

Lowest
Price Target
90.9 USD
13% Upside
Average
Price Target
122.32 USD
52% Upside
Highest
Price Target
159.6 USD
98% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sprouts Farmers Market Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SFM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SFM Insider Trading
Buy and sell transactions by insiders

SFM News

Other Videos
What is the Intrinsic Value of one SFM stock?

The intrinsic value of one SFM stock under the Base Case scenario is 108.24 USD.

Is SFM stock undervalued or overvalued?

Compared to the current market price of 80.49 USD, Sprouts Farmers Market Inc is Undervalued by 26%.

Back to Top