Vivid Seats Inc
NASDAQ:SEAT

Watchlist Manager
Vivid Seats Inc Logo
Vivid Seats Inc
NASDAQ:SEAT
Watchlist
Price: 3.52 USD 4.65% Market Closed
Market Cap: 731.3m USD
Have any thoughts about
Vivid Seats Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Vivid Seats Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(91)
(53)
(19)
(16)
26
46
71
98
112
110
113
94
54
47
Depreciation & Amortization
1
2
2
4
5
6
8
9
10
11
17
25
33
40
Change in Deffered Taxes
0
0
0
0
0
0
0
0
(25)
(23)
(45)
(44)
(20)
(19)
Stock-Based Compensation
7
8
6
10
13
17
19
21
23
26
28
31
42
45
Other Non-Cash Items
41
43
73
84
60
53
17
11
22
24
26
32
45
41
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
4
5
7
9
Cash Interest Paid
31
28
73
76
65
62
15
13
16
18
19
24
28
23
Change in Working Capital
211
221
120
128
(96)
(144)
(81)
(62)
(24)
6
36
15
(22)
(70)
Cash from Operating Activities
162
N/A
212
+31%
176
-17%
199
+13%
(6)
N/A
(38)
-557%
14
N/A
56
+289%
96
+71%
127
+33%
147
+16%
121
-18%
90
-26%
39
-57%
Investing Cash Flow
Capital Expenditures
(0)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(2)
Other Items
(7)
(8)
(8)
(11)
(10)
(11)
(12)
(11)
(11)
(72)
(224)
(227)
(229)
(171)
Cash from Investing Activities
(7)
N/A
(9)
-25%
(9)
-9%
(13)
-37%
(12)
+6%
(14)
-16%
(15)
-11%
(15)
+5%
(14)
+3%
(75)
-428%
(226)
-203%
(228)
-1%
(231)
-1%
(172)
+25%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(3)
(33)
(40)
(40)
(37)
(20)
(16)
(33)
(35)
Net Issuance of Debt
(5)
(6)
62
(129)
(126)
(125)
(193)
(3)
(3)
(3)
(3)
(3)
121
120
Cash Paid for Dividends
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
(6)
(11)
(11)
(16)
(11)
(9)
(20)
(18)
(20)
(18)
(14)
(14)
Cash from Financing Activities
(5)
N/A
(6)
-19%
38
N/A
(158)
N/A
(155)
+2%
(162)
-5%
(237)
-46%
(52)
+78%
(63)
-21%
(58)
+7%
(43)
+26%
(37)
+14%
74
N/A
71
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
1
2
1
0
1
Net Change in Cash
150
N/A
198
+32%
205
+4%
29
-86%
(173)
N/A
(214)
-24%
(238)
-11%
(10)
+96%
19
N/A
(5)
N/A
(120)
-2 506%
(143)
-19%
(66)
+54%
(61)
+8%
Free Cash Flow
Free Cash Flow
162
N/A
212
+31%
175
-17%
197
+13%
(8)
N/A
(41)
-405%
11
N/A
52
+390%
92
+76%
125
+36%
146
+16%
120
-18%
89
-26%
37
-58%

See Also

Discover More