Schrodinger Inc
NASDAQ:SDGR

Watchlist Manager
Schrodinger Inc Logo
Schrodinger Inc
NASDAQ:SDGR
Watchlist
Price: 19.76 USD 1.65% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Schrodinger Inc?
Write Note

Relative Value

The Relative Value of one SDGR stock under the Base Case scenario is 15 USD. Compared to the current market price of 19.76 USD, Schrodinger Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDGR Relative Value
Base Case
15 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
16
Median 3Y
10.3
Median 5Y
13.1
Industry
2.3
Forward
6.8
vs History
vs Industry
11
Median 3Y
-8.9
Median 5Y
-13.3
Industry
23.1
Forward
-7.9
vs History
vs Industry
3
Median 3Y
-16.4
Median 5Y
-18.5
Industry
14.2
vs History
vs Industry
4
Median 3Y
-14.9
Median 5Y
-17
Industry
20.1
vs History
71
vs Industry
27
Median 3Y
3.7
Median 5Y
4.3
Industry
2.2
vs History
83
vs Industry
19
Median 3Y
7.7
Median 5Y
10.2
Industry
2.4
Forward
4.9
vs History
83
vs Industry
21
Median 3Y
14.2
Median 5Y
17.9
Industry
5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-13.2
Industry
12.7
Forward
-4.5
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-12.8
Industry
17.1
Forward
-4.5
vs History
vs Industry
4
Median 3Y
-12.2
Median 5Y
-13.9
Industry
14
vs History
vs Industry
5
Median 3Y
-11.2
Median 5Y
-12.7
Industry
18
vs History
77
vs Industry
22
Median 3Y
5.9
Median 5Y
8.4
Industry
1.9

Multiples Across Competitors

SDGR Competitors Multiples
Schrodinger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Schrodinger Inc
NASDAQ:SDGR
1.4B USD 7.4 -8.1 -4.7 -4.6
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 13.7 54.8 46.4 49.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.4B AUD 158.8 319.1 223.3 223.3
US
Doximity Inc
NYSE:DOCS
10.7B USD 20.6 61.2 46.4 48.8
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120 24.6 68.5
JP
M3 Inc
TSE:2413
934B JPY 3.8 23.9 11.8 13.8
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.1 283.4 386
SE
Sectra AB
STO:SECT B
53.5B SEK 29.5 119.5 -71.4 -71.4
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -293.9 238.8 3 823.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.2B CNY 5.1 45.1 32.4 32.4
P/E Multiple
Earnings Growth P/E to Growth
US
Schrodinger Inc
NASDAQ:SDGR
Average P/E: 105.8
Negative Multiple: -8.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
54.8
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
319.1
131%
2.4
US
Doximity Inc
NYSE:DOCS
61.2
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120 N/A N/A
JP
M3 Inc
TSE:2413
23.9
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.1
N/A N/A
SE
Sectra AB
STO:SECT B
119.5
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -293.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
45.1
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Schrodinger Inc
NASDAQ:SDGR
Average EV/EBITDA: 103.2
Negative Multiple: -4.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.4
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
223.3
130%
1.7
US
Doximity Inc
NYSE:DOCS
46.4
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.6
N/A N/A
JP
M3 Inc
TSE:2413
11.8
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
238.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Schrodinger Inc
NASDAQ:SDGR
Average EV/EBIT: 521
Negative Multiple: -4.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
49.2
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
223.3
122%
1.8
US
Doximity Inc
NYSE:DOCS
48.8
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.5
N/A N/A
JP
M3 Inc
TSE:2413
13.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.4 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 823.6
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
32.4
123%
0.3

See Also

Discover More
Back to Top