Schrodinger Inc
NASDAQ:SDGR

Watchlist Manager
Schrodinger Inc Logo
Schrodinger Inc
NASDAQ:SDGR
Watchlist
Price: 20.84 USD 2.32% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Schrodinger Inc?
Write Note

Income Statement

Earnings Waterfall
Schrodinger Inc

Revenue
193.3m USD
Cost of Revenue
-67.8m USD
Gross Profit
125.5m USD
Operating Expenses
-343.7m USD
Operating Income
-218.2m USD
Other Expenses
40.6m USD
Net Income
-177.6m USD

Income Statement
Schrodinger Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
67
N/A
66
-1%
70
+6%
77
+10%
86
+11%
91
+6%
95
+4%
101
+6%
108
+7%
114
+6%
121
+6%
125
+3%
138
+11%
154
+12%
163
+6%
170
+4%
181
+6%
197
+9%
194
-2%
199
+3%
217
+9%
188
-13%
201
+6%
193
-4%
Gross Profit
Cost of Revenue
(24)
(27)
(30)
(33)
(37)
(39)
(40)
(41)
(45)
(50)
(58)
(67)
(72)
(77)
(81)
(82)
(80)
(78)
(78)
(78)
(76)
(75)
(69)
(68)
Gross Profit
43
N/A
39
-8%
40
+2%
44
+9%
49
+12%
52
+5%
55
+7%
60
+8%
64
+6%
64
+1%
62
-3%
58
-7%
66
+13%
77
+18%
83
+7%
89
+7%
101
+14%
119
+18%
115
-3%
122
+6%
141
+15%
114
-19%
131
+15%
126
-4%
Operating Income
Operating Expenses
(71)
(73)
(79)
(83)
(88)
(97)
(103)
(112)
(124)
(137)
(149)
(164)
(177)
(194)
(212)
(229)
(248)
(267)
(282)
(298)
(318)
(328)
(337)
(344)
Selling, General & Administrative
(34)
(36)
(41)
(44)
(46)
(50)
(51)
(53)
(60)
(65)
(72)
(81)
(86)
(96)
(105)
(112)
(121)
(128)
(131)
(133)
(136)
(137)
(138)
(140)
Research & Development
(34)
(34)
(35)
(37)
(39)
(44)
(51)
(58)
(65)
(72)
(77)
(83)
(91)
(97)
(107)
(117)
(126)
(139)
(151)
(165)
(182)
(192)
(200)
(204)
Depreciation & Amortization
(2)
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
Other Operating Expenses
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(28)
N/A
(34)
-20%
(38)
-15%
(40)
-3%
(39)
+2%
(45)
-16%
(48)
-7%
(52)
-9%
(61)
-17%
(73)
-20%
(86)
-18%
(106)
-22%
(111)
-6%
(116)
-4%
(129)
-11%
(141)
-9%
(147)
-4%
(149)
-1%
(166)
-12%
(176)
-6%
(177)
-1%
(214)
-21%
(206)
+4%
(218)
-6%
Pre-Tax Income
Interest Income Expense
(0)
0
14
14
13
11
10
30
35
60
43
24
11
(19)
(18)
(11)
(2)
190
234
219
220
43
1
40
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
4
4
0
4
0
0
Pre-Tax Income
(28)
N/A
(33)
-18%
(24)
+27%
(25)
-4%
(26)
-2%
(34)
-32%
(38)
-9%
(22)
+41%
(26)
-19%
(13)
+52%
(43)
-246%
(82)
-88%
(101)
-23%
(135)
-34%
(148)
-9%
(152)
-3%
(149)
+2%
41
N/A
72
+77%
47
-35%
43
-9%
(167)
N/A
(205)
-23%
(178)
+13%
Net Income
Tax Provision
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(26)
(6)
(3)
(2)
24
3
0
Income from Continuing Operations
(28)
(33)
(24)
(25)
(26)
(34)
(37)
(22)
(27)
(13)
(44)
(82)
(101)
(135)
(148)
(153)
(149)
14
66
44
41
(143)
(201)
(178)
Income to Minority Interest
0
0
0
1
1
2
2
2
2
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(28)
N/A
(33)
-17%
(24)
+28%
(24)
-1%
(25)
-2%
(33)
-33%
(35)
-9%
(20)
+43%
(25)
-22%
(11)
+56%
(42)
-293%
(81)
-93%
(100)
-24%
(135)
-34%
(148)
-10%
(153)
-3%
(149)
+2%
14
N/A
66
+361%
44
-33%
41
-8%
(143)
N/A
(201)
-41%
(178)
+12%
EPS (Diluted)
-0.46
N/A
-0.53
-15%
-0.38
+28%
-0.39
-3%
-0.4
-3%
-0.8
-100%
-0.56
+30%
-0.27
+52%
-0.41
-52%
-0.16
+61%
-0.6
-275%
-1.14
-90%
-1.42
-25%
-1.89
-33%
-2.07
-10%
-2.14
-3%
-2.1
+2%
0.19
N/A
0.87
+358%
0.61
-30%
0.54
-11%
-1.99
N/A
-2.79
-40%
-2.45
+12%

See Also

Discover More