SecureWorks Corp
NASDAQ:SCWX

Watchlist Manager
SecureWorks Corp Logo
SecureWorks Corp
NASDAQ:SCWX
Watchlist
Price: 8.47 USD 0.24% Market Closed
Market Cap: 752.9m USD
Have any thoughts about
SecureWorks Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
SecureWorks Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jan-2015 May-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Jan-2020 May-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024
Operating Cash Flow
Net Income
(38)
(46)
(57)
(66)
(72)
(66)
(57)
(46)
(32)
(33)
(32)
(33)
(10)
(11)
(10)
(5)
(39)
(34)
(34)
(38)
(32)
(31)
(22)
(18)
(22)
(21)
(31)
(41)
(40)
(55)
(68)
(83)
(115)
(124)
(132)
(118)
(86)
(91)
(74)
(87)
Depreciation & Amortization
41
42
42
41
41
40
39
39
39
40
41
42
42
42
42
42
41
41
42
42
43
43
43
42
42
41
41
41
41
40
39
38
37
36
36
35
32
29
25
23
Stock-Based Compensation
1
1
1
1
1
1
4
7
9
12
13
13
14
15
16
18
19
20
20
21
20
21
21
22
24
25
26
30
30
34
35
34
37
35
34
34
35
37
38
0
Other Non-Cash Items
(14)
(16)
(20)
(22)
(24)
(25)
(22)
(21)
(13)
(7)
(3)
(1)
(41)
(38)
(37)
(32)
13
10
13
13
5
9
10
12
15
16
20
23
46
52
52
52
36
33
33
36
32
61
68
73
Cash Taxes Paid
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
3
0
0
0
2
0
0
0
1
0
0
0
Change in Working Capital
13
12
33
37
45
34
12
5
(2)
(10)
0
1
10
8
25
25
42
55
39
50
62
40
41
36
26
14
12
8
(30)
(15)
(35)
(56)
(21)
(25)
(28)
(22)
(37)
(28)
(17)
6
Cash from Operating Activities
2
N/A
(8)
N/A
(3)
+66%
(10)
-277%
(10)
+5%
(18)
-82%
(28)
-57%
(22)
+20%
(7)
+69%
(10)
-50%
6
N/A
9
+36%
1
-91%
2
+159%
20
+880%
30
+49%
57
+90%
73
+27%
60
-18%
67
+13%
79
+18%
62
-22%
72
+16%
71
0%
61
-15%
50
-17%
41
-18%
30
-26%
17
-45%
22
+34%
(11)
N/A
(50)
-336%
(63)
-26%
(80)
-28%
(91)
-14%
(69)
+24%
(59)
+14%
(30)
+50%
2
N/A
15
+647%
Investing Cash Flow
Capital Expenditures
(10)
(10)
(13)
(12)
(9)
(9)
(11)
(15)
(19)
(19)
(20)
(18)
(14)
(13)
(11)
(9)
(10)
(15)
(15)
(15)
(13)
(7)
(4)
(3)
(3)
(4)
(6)
(7)
(8)
(8)
(7)
(7)
(6)
(5)
(5)
(6)
(6)
(7)
(7)
(8)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(10)
N/A
(10)
-6%
(13)
-31%
(12)
+6%
(9)
+27%
(9)
-4%
(11)
-14%
(15)
-42%
(19)
-27%
(19)
+1%
(20)
-3%
(18)
+10%
(14)
+22%
(13)
+8%
(11)
+15%
(9)
+16%
(10)
-12%
(15)
-47%
(15)
-3%
(15)
+1%
(13)
+18%
(7)
+48%
(4)
+45%
(18)
-388%
(18)
-2%
(19)
-7%
(21)
-7%
(7)
+68%
(8)
-20%
(8)
+2%
(7)
+5%
(7)
+4%
(6)
+21%
(5)
+7%
(5)
+6%
(6)
-15%
(6)
-13%
(7)
-4%
(7)
-12%
(8)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
100
100
100
100
0
0
0
0
0
0
(1)
(14)
(14)
(20)
(19)
(5)
(4)
1
1
1
0
6
6
4
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
23
23
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
12
25
27
27
23
17
10
9
10
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(8)
(9)
(9)
(9)
(6)
(6)
(6)
(6)
(8)
(11)
(12)
(13)
(13)
(11)
(9)
(9)
(7)
(7)
(6)
(6)
(7)
(7)
(8)
Cash from Financing Activities
12
N/A
25
+117%
27
+9%
50
+83%
46
-9%
139
+205%
132
-5%
109
-17%
109
+0%
(3)
N/A
(2)
+23%
(2)
N/A
(2)
N/A
(4)
-79%
(4)
-3%
(5)
-29%
(19)
-292%
(24)
-25%
(30)
-25%
(29)
+3%
(14)
+51%
(10)
+28%
(4)
+58%
(4)
-4%
(4)
+8%
(6)
-58%
(5)
+19%
(7)
-28%
(8)
-26%
(9)
-7%
(11)
-19%
(9)
+13%
(9)
+4%
(7)
+26%
(7)
+1%
(6)
+2%
(6)
+3%
(7)
-14%
(7)
-7%
(8)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(4)
(4)
Net Change in Cash
4
N/A
7
+62%
11
+66%
27
+139%
27
-1%
112
+318%
93
-17%
71
-23%
83
+16%
(32)
N/A
(16)
+52%
(11)
+28%
(15)
-35%
(14)
+5%
6
N/A
16
+190%
28
+74%
34
+21%
14
-58%
23
+60%
52
+127%
45
-14%
64
+42%
49
-23%
38
-22%
25
-36%
15
-37%
17
+10%
0
-98%
6
+1 461%
(29)
N/A
(66)
-124%
(77)
-17%
(92)
-19%
(103)
-12%
(81)
+21%
(75)
+8%
(47)
+37%
(17)
+64%
(5)
+71%
Free Cash Flow
Free Cash Flow
(7)
N/A
(18)
-150%
(16)
+12%
(23)
-43%
(19)
+17%
(27)
-45%
(39)
-42%
(38)
+3%
(26)
+30%
(30)
-13%
(13)
+54%
(9)
+32%
(13)
-43%
(11)
+18%
9
N/A
21
+125%
47
+125%
58
+22%
44
-23%
52
+17%
66
+28%
55
-17%
68
+24%
69
+1%
58
-16%
46
-20%
36
-22%
24
-34%
9
-63%
15
+67%
(19)
N/A
(57)
-202%
(68)
-20%
(85)
-25%
(96)
-13%
(75)
+22%
(66)
+12%
(36)
+45%
(5)
+85%
7
N/A

See Also

Discover More