
Shoe Carnival Inc
NASDAQ:SCVL

Intrinsic Value
The intrinsic value of one
SCVL
stock under the Base Case scenario is
28.28
USD.
Compared to the current market price of 22.15 USD,
Shoe Carnival Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shoe Carnival Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Shoe Carnival Inc
Balance Sheet Decomposition
Shoe Carnival Inc
Current Assets | 527m |
Cash & Short-Term Investments | 91.1m |
Receivables | 8.7m |
Other Current Assets | 427.3m |
Non-Current Assets | 597.4m |
PP&E | 525.2m |
Intangibles | 59m |
Other Non-Current Assets | 13.2m |
Free Cash Flow Analysis
Shoe Carnival Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Shoe Carnival Inc
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-783.3m
USD
|
Gross Profit
|
436.8m
USD
|
Operating Expenses
|
-339.5m
USD
|
Operating Income
|
97.3m
USD
|
Other Expenses
|
-22.7m
USD
|
Net Income
|
74.6m
USD
|
SCVL Profitability Score
Profitability Due Diligence
Shoe Carnival Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Shoe Carnival Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
SCVL Solvency Score
Solvency Due Diligence
Shoe Carnival Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Shoe Carnival Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCVL Price Targets Summary
Shoe Carnival Inc
According to Wall Street analysts, the average 1-year price target for
SCVL
is 34.17 USD
with a low forecast of 32.32 USD and a high forecast of 36.75 USD.
Dividends
Current shareholder yield for SCVL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCVL
stock under the Base Case scenario is
28.28
USD.
Compared to the current market price of 22.15 USD,
Shoe Carnival Inc
is
Undervalued by 22%.