Starbucks Corp
NASDAQ:SBUX

Watchlist Manager
Starbucks Corp Logo
Starbucks Corp
NASDAQ:SBUX
Watchlist
Price: 87.97 USD -0.89% Market Closed
Market Cap: 99.7B USD
Have any thoughts about
Starbucks Corp?
Write Note

Relative Value

The Relative Value of one SBUX stock under the Base Case scenario is 110.61 USD. Compared to the current market price of 87.97 USD, Starbucks Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBUX Relative Value
Base Case
110.61 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
29
Median 3Y
3.1
Median 5Y
3.3
Industry
1.4
Forward
2.6
vs History
53
vs Industry
31
Median 3Y
26.3
Median 5Y
29.5
Industry
20.2
Forward
27.6
vs History
80
vs Industry
26
Median 3Y
18.4
Median 5Y
21.4
Industry
9.8
vs History
41
vs Industry
22
Median 3Y
33.3
Median 5Y
29.6
Industry
18.6
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13.4
Industry
2.2
vs History
87
vs Industry
32
Median 3Y
3.4
Median 5Y
3.6
Industry
1.9
Forward
2.9
vs History
82
vs Industry
17
Median 3Y
12.5
Median 5Y
13.4
Industry
3.8
vs History
76
vs Industry
27
Median 3Y
17.5
Median 5Y
18.8
Industry
10.7
Forward
16
vs History
74
vs Industry
32
Median 3Y
22.8
Median 5Y
24.9
Industry
16.5
Forward
21.1
vs History
82
vs Industry
27
Median 3Y
20.2
Median 5Y
23
Industry
11.9
vs History
50
vs Industry
23
Median 3Y
31.2
Median 5Y
34.5
Industry
17.4
vs History
77
vs Industry
12
Median 3Y
4.8
Median 5Y
4.8
Industry
1.3

Multiples Across Competitors

SBUX Competitors Multiples
Starbucks Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
US
CAVA Group Inc
NYSE:CAVA
13.6B USD 14.9 253.7 131.1 305.2
P/E Multiple
Earnings Growth P/E to Growth
US
Starbucks Corp
NASDAQ:SBUX
Average P/E: 50.8
26.5
35%
0.7
US
McDonald's Corp
NYSE:MCD
25.4
17%
1.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.8
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.6
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
24.3
20%
1.2
CA
Restaurant Brands International Inc
NYSE:QSR
23.7
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.4
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.7
40%
0.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -37.3 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
25.7
31%
0.8
US
CAVA Group Inc
NYSE:CAVA
253.7
618%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Starbucks Corp
NASDAQ:SBUX
Average EV/EBITDA: 29.7
16.4
35%
0.5
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
US
CAVA Group Inc
NYSE:CAVA
131.1
228%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Starbucks Corp
NASDAQ:SBUX
Average EV/EBIT: 50.6
21.5
40%
0.5
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9
US
CAVA Group Inc
NYSE:CAVA
305.2
573%
0.5

See Also

Discover More
Back to Top