Sinclair Broadcast Group Inc
NASDAQ:SBGI

Watchlist Manager
Sinclair Broadcast Group Inc Logo
Sinclair Broadcast Group Inc
NASDAQ:SBGI
Watchlist
Price: 18.011 USD 4.17% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Sinclair Broadcast Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Sinclair Broadcast Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
131
76
87
110
122
215
212
217
212
176
177
181
189
251
296
291
272
594
567
551
583
346
325
339
226
105
233
463
(2 856)
(2 429)
(2 554)
(3 155)
229
(326)
2 264
2 586
2 598
2 701
278
197
123
Depreciation & Amortization
196
222
246
270
305
335
358
379
386
390
395
402
412
410
410
405
394
391
389
384
382
381
373
370
611
1 151
1 649
1 763
2 253
1 838
1 978
2 774
2 650
3 034
2 778
1 868
1 256
737
352
356
351
Change in Deffered Taxes
7
23
16
16
1
(1)
(3)
(8)
3
(28)
(19)
(14)
(2)
6
3
1
(14)
(160)
(172)
(225)
(216)
(103)
(84)
(26)
(84)
(5)
15
41
(614)
(604)
(629)
(746)
(36)
(92)
600
655
759
906
10
25
(90)
Stock-Based Compensation
7
11
15
19
20
14
17
17
18
18
18
17
17
17
18
18
16
16
15
18
24
26
30
32
31
33
39
42
46
52
68
66
65
60
56
55
54
50
44
48
46
Other Non-Cash Items
19
9
0
12
15
(39)
(32)
(36)
(41)
19
18
17
27
34
(16)
(17)
(19)
(247)
(205)
(187)
(160)
68
85
71
(87)
(562)
(1 201)
(1 633)
2 469
2 587
2 371
2 399
(1 899)
(2 060)
(4 849)
(4 351)
(4 070)
(3 581)
47
5
83
Cash Taxes Paid
0
(22)
0
0
0
(102)
0
0
0
107
0
0
0
96
0
0
0
127
0
0
0
17
0
0
0
32
0
0
0
11
0
0
0
16
0
0
0
(140)
0
0
0
Cash Interest Paid
0
147
0
0
0
157
0
0
0
182
0
0
0
191
0
0
0
204
0
0
0
285
0
0
0
283
0
0
0
634
0
0
0
583
0
0
0
387
0
0
0
Change in Working Capital
(128)
(169)
(110)
(121)
(75)
(78)
(125)
(120)
(174)
(153)
(147)
(153)
(204)
(89)
(146)
(136)
(74)
(148)
(117)
23
(63)
(45)
(53)
(141)
102
227
82
394
9
156
215
(70)
0
(229)
(190)
(212)
7
36
104
151
17
Cash from Operating Activities
225
N/A
161
-29%
247
+54%
287
+16%
368
+28%
433
+17%
410
-5%
433
+6%
386
-11%
403
+4%
423
+5%
432
+2%
422
-2%
612
+45%
547
-11%
543
-1%
560
+3%
431
-23%
463
+7%
547
+18%
526
-4%
647
+23%
646
0%
613
-5%
769
+25%
916
+19%
777
-15%
1 027
+32%
1 261
+23%
1 548
+23%
1 381
-11%
1 202
-13%
944
-21%
327
-65%
603
+84%
546
-9%
550
+1%
799
+45%
791
-1%
734
-7%
484
-34%
Investing Cash Flow
Capital Expenditures
(60)
(67)
(74)
(78)
(100)
(109)
(122)
(139)
(139)
(131)
(134)
(138)
(125)
(135)
(123)
(97)
(93)
(90)
(91)
(108)
(112)
(105)
(112)
(114)
(124)
(156)
(173)
(191)
(190)
(157)
(131)
(98)
(89)
(80)
(81)
(87)
(92)
(105)
(104)
(100)
(101)
Other Items
(1 037)
(984)
(964)
(878)
(1 541)
(1 288)
(1 301)
(1 318)
(239)
(21)
(444)
(452)
(457)
(475)
126
119
192
204
27
62
(12)
(13)
(33)
(28)
(9 385)
(9 374)
(9 333)
(9 328)
39
(2)
(31)
(131)
(203)
(166)
(405)
(347)
(275)
(276)
(55)
177
169
Cash from Investing Activities
(1 097)
N/A
(1 051)
+4%
(1 038)
+1%
(956)
+8%
(1 641)
-72%
(1 397)
+15%
(1 423)
-2%
(1 456)
-2%
(378)
+74%
(151)
+60%
(578)
-282%
(590)
-2%
(581)
+1%
(610)
-5%
3
N/A
22
+579%
100
+345%
115
+15%
(65)
N/A
(46)
+28%
(124)
-167%
(118)
+4%
(144)
-22%
(142)
+2%
(9 509)
-6 587%
(9 530)
0%
(9 506)
+0%
(9 520)
0%
(151)
+98%
(159)
-5%
(162)
-2%
(229)
-41%
(292)
-28%
(246)
+16%
(486)
-98%
(434)
+11%
(367)
+15%
(381)
-4%
(159)
+58%
77
N/A
68
-12%
Financing Cash Flow
Net Issuance of Common Stock
485
487
402
(81)
(107)
(133)
(59)
(59)
(54)
(29)
(21)
(32)
(101)
(136)
352
363
423
458
(30)
(30)
(46)
(221)
(326)
(346)
685
543
274
407
(660)
(343)
31
(82)
0
(61)
(129)
(165)
(175)
(120)
(295)
(359)
(349)
Net Issuance of Debt
747
756
767
668
1 332
918
902
841
147
(12)
343
311
341
351
(108)
(116)
(159)
(173)
(69)
(175)
(172)
(163)
(157)
(130)
8 726
8 720
9 584
8 773
(16)
80
(793)
107
35
(244)
(231)
(333)
(327)
(135)
(137)
(56)
(85)
Cash Paid for Dividends
(135)
(57)
(60)
(59)
(60)
(61)
(62)
(63)
(63)
(63)
(63)
(64)
(65)
(66)
(67)
(68)
(69)
(71)
(74)
(74)
(74)
(75)
(75)
(75)
(84)
(106)
(106)
(128)
(122)
(99)
(100)
(74)
(68)
(65)
(65)
(70)
(73)
(77)
(76)
(72)
(69)
Other
(41)
(38)
(26)
(15)
(22)
(21)
(28)
(27)
(19)
(16)
(20)
(18)
(30)
(44)
(52)
(53)
(45)
(23)
(8)
(5)
(3)
(7)
(7)
(8)
(212)
(270)
(657)
(866)
(1 078)
(1 098)
(754)
(578)
(191)
(154)
(116)
(92)
(62)
(21)
(22)
(16)
(13)
Cash from Financing Activities
1 056
N/A
1 148
+9%
1 083
-6%
514
-53%
1 143
+123%
702
-39%
753
+7%
692
-8%
12
-98%
(119)
N/A
239
N/A
197
-18%
145
-26%
104
-28%
125
+19%
127
+2%
149
+18%
190
+27%
(180)
N/A
(284)
-58%
(295)
-4%
(465)
-58%
(565)
-21%
(558)
+1%
9 115
N/A
8 887
-3%
9 096
+2%
8 186
-10%
(1 876)
N/A
(1 460)
+22%
(1 616)
-11%
(627)
+61%
(224)
+64%
(524)
-134%
(541)
-3%
(660)
-22%
(637)
+3%
(353)
+45%
(530)
-50%
(503)
+5%
(516)
-3%
Change in Cash
Net Change in Cash
184
N/A
257
+40%
292
+13%
(155)
N/A
(130)
+16%
(263)
-103%
(260)
+1%
(331)
-27%
20
N/A
132
+558%
84
-37%
39
-53%
(15)
N/A
107
N/A
675
+534%
692
+3%
808
+17%
736
-9%
218
-70%
217
-1%
108
-50%
64
-40%
(63)
N/A
(87)
-38%
375
N/A
273
-27%
367
+34%
(307)
N/A
(766)
-150%
(71)
+91%
(397)
-459%
346
N/A
428
+24%
(443)
N/A
(424)
+4%
(548)
-29%
(454)
+17%
65
N/A
102
+57%
308
+202%
36
-88%
Free Cash Flow
Free Cash Flow
165
N/A
94
-43%
173
+85%
209
+21%
268
+28%
323
+21%
288
-11%
294
+2%
247
-16%
272
+10%
289
+6%
294
+2%
297
+1%
477
+60%
425
-11%
446
+5%
467
+5%
342
-27%
372
+9%
439
+18%
415
-5%
542
+31%
534
-1%
499
-7%
645
+29%
760
+18%
604
-20%
836
+38%
1 071
+28%
1 391
+30%
1 250
-10%
1 104
-12%
855
-23%
247
-71%
522
+111%
459
-12%
458
0%
694
+52%
687
-1%
634
-8%
383
-40%

See Also

Discover More