
EchoStar Corp
NASDAQ:SATS

Intrinsic Value
The intrinsic value of one
SATS
stock under the Base Case scenario is
37.17
USD.
Compared to the current market price of 26.47 USD,
EchoStar Corp
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EchoStar Corp
Fundamental Analysis


Revenue & Expenses Breakdown
EchoStar Corp
Balance Sheet Decomposition
EchoStar Corp
Current Assets | 8.1B |
Cash & Short-Term Investments | 5.5B |
Receivables | 1.2B |
Other Current Assets | 1.3B |
Non-Current Assets | 52.8B |
Long-Term Investments | 202.3m |
PP&E | 12.4B |
Intangibles | 74.9m |
Other Non-Current Assets | 40.1B |
Free Cash Flow Analysis
EchoStar Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
EchoStar Corp
Revenue
|
15.8B
USD
|
Cost of Revenue
|
-11.8B
USD
|
Gross Profit
|
4.1B
USD
|
Operating Expenses
|
-4.4B
USD
|
Operating Income
|
-304.1m
USD
|
Other Expenses
|
184.5m
USD
|
Net Income
|
-119.5m
USD
|
SATS Profitability Score
Profitability Due Diligence
EchoStar Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
EchoStar Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SATS Solvency Score
Solvency Due Diligence
EchoStar Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
EchoStar Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SATS Price Targets Summary
EchoStar Corp
According to Wall Street analysts, the average 1-year price target for
SATS
is 30.6 USD
with a low forecast of 13.13 USD and a high forecast of 57.75 USD.
Dividends
Current shareholder yield for SATS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SATS
stock under the Base Case scenario is
37.17
USD.
Compared to the current market price of 26.47 USD,
EchoStar Corp
is
Undervalued by 29%.