
Science Applications International Corp
NASDAQ:SAIC

Intrinsic Value
The intrinsic value of one
SAIC
stock under the Base Case scenario is
153.02
USD.
Compared to the current market price of 116.52 USD,
Science Applications International Corp
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Science Applications International Corp
Fundamental Analysis



Revenue & Expenses Breakdown
Science Applications International Corp
Balance Sheet Decomposition
Science Applications International Corp
Current Assets | 1.2B |
Cash & Short-Term Investments | 56m |
Receivables | 1B |
Other Current Assets | 98m |
Non-Current Assets | 4.1B |
Long-Term Investments | 36m |
PP&E | 268m |
Intangibles | 3.6B |
Other Non-Current Assets | 158m |
Free Cash Flow Analysis
Science Applications International Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Science Applications International Corp
Revenue
|
7.5B
USD
|
Cost of Revenue
|
-6.6B
USD
|
Gross Profit
|
892m
USD
|
Operating Expenses
|
-321m
USD
|
Operating Income
|
571m
USD
|
Other Expenses
|
-209m
USD
|
Net Income
|
362m
USD
|
SAIC Profitability Score
Profitability Due Diligence
Science Applications International Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Science Applications International Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SAIC Solvency Score
Solvency Due Diligence
Science Applications International Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Science Applications International Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAIC Price Targets Summary
Science Applications International Corp
According to Wall Street analysts, the average 1-year price target for
SAIC
is 129.64 USD
with a low forecast of 94.94 USD and a high forecast of 162.75 USD.
Dividends
Current shareholder yield for SAIC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAIC
stock under the Base Case scenario is
153.02
USD.
Compared to the current market price of 116.52 USD,
Science Applications International Corp
is
Undervalued by 24%.