Science Applications International Corp
NASDAQ:SAIC

Watchlist Manager
Science Applications International Corp Logo
Science Applications International Corp
NASDAQ:SAIC
Watchlist
Price: 111.26 USD -0.05% Market Closed
Market Cap: 5.4B USD
Have any thoughts about
Science Applications International Corp?
Write Note

Relative Value

The Relative Value of one SAIC stock under the Base Case scenario is 163.68 USD. Compared to the current market price of 111.26 USD, Science Applications International Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAIC Relative Value
Base Case
163.68 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
Forward
0.7
vs History
55
vs Industry
Median 3Y
17.6
Median 5Y
19.3
Industry
19
Forward
12.9
vs History
22
vs Industry
Median 3Y
12
Median 5Y
10.6
Industry
13.4
vs History
39
vs Industry
Median 3Y
18.3
Median 5Y
14.4
Industry
18.3
vs History
28
vs Industry
Median 3Y
3.4
Median 5Y
3.3
Industry
2.4
vs History
53
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.3
Forward
1
vs History
58
vs Industry
Median 3Y
9
Median 5Y
9.1
Industry
3.3
vs History
47
vs Industry
Median 3Y
11
Median 5Y
11.2
Industry
10.4
Forward
10.4
vs History
63
vs Industry
Median 3Y
14.4
Median 5Y
14.9
Industry
12.7
Forward
12.1
vs History
20
vs Industry
Median 3Y
16.2
Median 5Y
15
Industry
12.6
vs History
19
vs Industry
Median 3Y
17.2
Median 5Y
16
Industry
14.7
vs History
30
vs Industry
Median 3Y
1.7
Median 5Y
1.6
Industry
1.7

Multiples Across Competitors

SAIC Competitors Multiples
Science Applications International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Science Applications International Corp
NASDAQ:SAIC
5.5B USD 0.7 18 11.1 14
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Science Applications International Corp
NASDAQ:SAIC
Average EV/EBITDA: 44.2
11.1
16%
0.7
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Science Applications International Corp
NASDAQ:SAIC
Average EV/EBIT: 110.7
14
23%
0.6
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top