Science Applications International Corp
NASDAQ:SAIC
Science Applications International Corp
NASDAQ:SAIC
Price:
112.96
USD
0.04%
Market Closed
Market Cap:
5.4B
USD
Income Statement
Earnings Waterfall
Science Applications International Corp
Science Applications International Corp
|
Revenue
|
7.5B
USD
|
|
Cost of Revenue
|
-6.6B
USD
|
|
Gross Profit
|
892m
USD
|
|
Operating Expenses
|
-321m
USD
|
|
Operating Income
|
571m
USD
|
|
Other Expenses
|
-209m
USD
|
|
Net Income
|
362m
USD
|
Income Statement
Science Applications International Corp
Science Applications International Corp
Currency: USD
Millions
TTM
| Jan-2015 | May-2015 | Jul-2015 | Oct-2015 | Jan-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Jan-2020 | May-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 885
N/A
|
3 917
+1%
|
4 064
+4%
|
4 196
+3%
|
4 315
+3%
|
4 521
+5%
|
4 517
0%
|
4 495
0%
|
4 442
-1%
|
4 330
-3%
|
4 313
0%
|
4 344
+1%
|
4 454
+3%
|
4 526
+2%
|
4 563
+1%
|
4 595
+1%
|
4 659
+1%
|
5 099
+9%
|
5 578
+9%
|
6 031
+8%
|
6 379
+6%
|
6 521
+2%
|
6 691
+3%
|
6 879
+3%
|
7 056
+3%
|
7 177
+2%
|
7 249
+1%
|
7 329
+1%
|
7 394
+1%
|
7 512
+2%
|
7 507
0%
|
7 518
+0%
|
7 704
+2%
|
7 736
+0%
|
7 689
-1%
|
7 675
0%
|
7 444
-3%
|
7 263
-2%
|
7 297
+0%
|
7 378
+1%
|
7 479
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 550)
|
(3 577)
|
(3 692)
|
(3 805)
|
(3 904)
|
(4 079)
|
(4 079)
|
(4 049)
|
(4 003)
|
(3 912)
|
(3 903)
|
(3 938)
|
(4 037)
|
(4 104)
|
(4 130)
|
(4 143)
|
(4 195)
|
(4 556)
|
(4 962)
|
(5 370)
|
(5 673)
|
(5 812)
|
(5 967)
|
(6 120)
|
(6 264)
|
(6 351)
|
(6 391)
|
(6 467)
|
(6 535)
|
(6 644)
|
(6 652)
|
(6 655)
|
(6 816)
|
(6 839)
|
(6 795)
|
(6 773)
|
(6 572)
|
(6 413)
|
(6 453)
|
(6 526)
|
(6 587)
|
|
| Gross Profit |
335
N/A
|
340
+1%
|
372
+9%
|
391
+5%
|
411
+5%
|
442
+8%
|
438
-1%
|
446
+2%
|
439
-2%
|
418
-5%
|
410
-2%
|
406
-1%
|
417
+3%
|
422
+1%
|
433
+3%
|
452
+4%
|
464
+3%
|
543
+17%
|
616
+13%
|
661
+7%
|
706
+7%
|
709
+0%
|
724
+2%
|
759
+5%
|
792
+4%
|
826
+4%
|
858
+4%
|
862
+0%
|
859
0%
|
868
+1%
|
855
-1%
|
863
+1%
|
888
+3%
|
897
+1%
|
894
0%
|
902
+1%
|
872
-3%
|
850
-3%
|
844
-1%
|
852
+1%
|
892
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(95)
|
(99)
|
(126)
|
(143)
|
(158)
|
(176)
|
(163)
|
(162)
|
(176)
|
(158)
|
(159)
|
(156)
|
(148)
|
(156)
|
(159)
|
(159)
|
(164)
|
(200)
|
(244)
|
(270)
|
(288)
|
(287)
|
(290)
|
(314)
|
(343)
|
(345)
|
(345)
|
(339)
|
(339)
|
(355)
|
(361)
|
(357)
|
(356)
|
(352)
|
(109)
|
(111)
|
(347)
|
(110)
|
(336)
|
(329)
|
(321)
|
|
| Selling, General & Administrative |
(95)
|
(99)
|
(126)
|
(143)
|
(154)
|
(176)
|
(163)
|
(162)
|
(172)
|
(155)
|
(159)
|
(156)
|
(144)
|
(156)
|
(154)
|
(159)
|
(159)
|
(200)
|
(244)
|
(270)
|
(281)
|
(287)
|
(294)
|
(318)
|
(341)
|
(352)
|
(348)
|
(342)
|
(338)
|
(355)
|
(361)
|
(357)
|
(355)
|
(351)
|
(343)
|
(346)
|
(346)
|
(350)
|
(342)
|
(340)
|
(319)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(12)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
7
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
(1)
|
234
|
235
|
3
|
240
|
6
|
11
|
10
|
|
| Operating Income |
240
N/A
|
241
+0%
|
246
+2%
|
248
+1%
|
253
+2%
|
266
+5%
|
275
+3%
|
284
+3%
|
263
-7%
|
260
-1%
|
251
-3%
|
250
0%
|
269
+8%
|
266
-1%
|
274
+3%
|
293
+7%
|
300
+2%
|
343
+14%
|
372
+8%
|
391
+5%
|
418
+7%
|
422
+1%
|
434
+3%
|
445
+3%
|
449
+1%
|
481
+7%
|
513
+7%
|
523
+2%
|
520
-1%
|
513
-1%
|
494
-4%
|
506
+2%
|
532
+5%
|
545
+2%
|
785
+44%
|
791
+1%
|
525
-34%
|
740
+41%
|
508
-31%
|
523
+3%
|
571
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
(16)
|
(25)
|
(35)
|
(44)
|
(54)
|
(53)
|
(54)
|
(52)
|
(49)
|
(47)
|
(43)
|
(44)
|
(45)
|
(45)
|
(50)
|
(53)
|
(66)
|
(78)
|
(84)
|
(90)
|
(96)
|
(106)
|
(116)
|
(122)
|
(118)
|
(112)
|
(106)
|
(105)
|
(105)
|
(109)
|
(113)
|
(120)
|
(126)
|
(129)
|
(130)
|
(120)
|
(121)
|
(119)
|
(120)
|
(126)
|
|
| Non-Reccuring Items |
0
|
(3)
|
(15)
|
(16)
|
(26)
|
(30)
|
(21)
|
(20)
|
0
|
0
|
(2)
|
(3)
|
(13)
|
(7)
|
0
|
(18)
|
(80)
|
(96)
|
(104)
|
(102)
|
(48)
|
(67)
|
(74)
|
(69)
|
(59)
|
(39)
|
(38)
|
(44)
|
(58)
|
(56)
|
(45)
|
(38)
|
(31)
|
(12)
|
(15)
|
(11)
|
216
|
(25)
|
(21)
|
(19)
|
(8)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
2
|
3
|
2
|
3
|
7
|
6
|
6
|
1
|
(4)
|
(5)
|
(8)
|
(6)
|
(4)
|
2
|
7
|
(1)
|
(2)
|
(11)
|
(15)
|
(9)
|
|
| Pre-Tax Income |
223
N/A
|
222
0%
|
206
-7%
|
197
-4%
|
183
-7%
|
182
-1%
|
201
+10%
|
210
+4%
|
212
+1%
|
212
N/A
|
203
-4%
|
206
+1%
|
214
+4%
|
217
+1%
|
232
+7%
|
228
-2%
|
170
-25%
|
185
+9%
|
195
+5%
|
210
+8%
|
286
+36%
|
261
-9%
|
257
-2%
|
262
+2%
|
271
+3%
|
331
+22%
|
369
+11%
|
379
+3%
|
358
-6%
|
348
-3%
|
335
-4%
|
347
+4%
|
375
+8%
|
403
+7%
|
643
+60%
|
657
+2%
|
620
-6%
|
592
-5%
|
357
-40%
|
369
+3%
|
428
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(82)
|
(82)
|
(78)
|
(72)
|
(66)
|
(65)
|
(69)
|
(70)
|
(69)
|
(53)
|
(45)
|
(47)
|
(52)
|
(55)
|
(57)
|
(48)
|
(33)
|
(41)
|
(43)
|
(50)
|
(57)
|
(51)
|
(51)
|
(52)
|
(60)
|
(75)
|
(84)
|
(83)
|
(79)
|
(77)
|
(72)
|
(75)
|
(72)
|
(76)
|
(143)
|
(144)
|
(143)
|
(136)
|
(67)
|
(66)
|
(66)
|
|
| Income from Continuing Operations |
141
|
140
|
128
|
125
|
117
|
117
|
132
|
140
|
143
|
159
|
158
|
159
|
162
|
162
|
175
|
180
|
137
|
144
|
152
|
160
|
229
|
210
|
206
|
210
|
211
|
256
|
285
|
296
|
279
|
271
|
263
|
272
|
303
|
327
|
500
|
513
|
477
|
456
|
290
|
303
|
362
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
141
N/A
|
140
-1%
|
128
-9%
|
125
-2%
|
117
-6%
|
117
N/A
|
132
+13%
|
140
+6%
|
143
+2%
|
159
+11%
|
158
-1%
|
159
+1%
|
179
+13%
|
179
N/A
|
192
+7%
|
197
+3%
|
137
-30%
|
143
+4%
|
151
+6%
|
158
+5%
|
226
+43%
|
207
-8%
|
201
-3%
|
206
+2%
|
209
+1%
|
254
+22%
|
285
+12%
|
296
+4%
|
277
-6%
|
269
-3%
|
260
-3%
|
269
+3%
|
300
+12%
|
325
+8%
|
499
+54%
|
512
+3%
|
477
-7%
|
456
-4%
|
290
-36%
|
303
+4%
|
362
+19%
|
|
| EPS (Diluted) |
2.96
N/A
|
2.94
-1%
|
2.68
-9%
|
2.63
-2%
|
2.47
-6%
|
2.51
+2%
|
2.86
+14%
|
3.07
+7%
|
3.12
+2%
|
3.48
+12%
|
3.53
+1%
|
3.59
+2%
|
4.02
+12%
|
4.12
+2%
|
4.44
+8%
|
4.56
+3%
|
3.11
-32%
|
2.38
-23%
|
2.55
+7%
|
2.71
+6%
|
3.83
+41%
|
3.53
-8%
|
3.44
-3%
|
3.52
+2%
|
3.56
+1%
|
4.32
+21%
|
4.88
+13%
|
5.1
+5%
|
4.77
-6%
|
4.75
0%
|
4.65
-2%
|
4.84
+4%
|
5.38
+11%
|
5.93
+10%
|
9.25
+56%
|
9.6
+4%
|
8.88
-7%
|
8.75
-1%
|
5.66
-35%
|
6.08
+7%
|
7.17
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
