Recursion Pharmaceuticals Inc
NASDAQ:RXRX

Watchlist Manager
Recursion Pharmaceuticals Inc Logo
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
Watchlist
Price: 5.7 USD -0.87% Market Closed
Market Cap: 1.6B USD
Have any thoughts about
Recursion Pharmaceuticals Inc?
Write Note

Intrinsic Value

RXRX's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RXRX stock under the Base Case scenario is 3.26 USD. Compared to the current market price of 5.7 USD, Recursion Pharmaceuticals Inc is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RXRX Intrinsic Value
3.26 USD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Recursion Pharmaceuticals Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RXRX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RXRX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Recursion Pharmaceuticals Inc

Provide an overview of the primary business activities
of Recursion Pharmaceuticals Inc.

What unique competitive advantages
does Recursion Pharmaceuticals Inc hold over its rivals?

What risks and challenges
does Recursion Pharmaceuticals Inc face in the near future?

Has there been any significant insider trading activity
in Recursion Pharmaceuticals Inc recently?

Summarize the latest earnings call
of Recursion Pharmaceuticals Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Recursion Pharmaceuticals Inc.

Provide P/S
for Recursion Pharmaceuticals Inc.

Provide P/E
for Recursion Pharmaceuticals Inc.

Provide P/OCF
for Recursion Pharmaceuticals Inc.

Provide P/FCFE
for Recursion Pharmaceuticals Inc.

Provide P/B
for Recursion Pharmaceuticals Inc.

Provide EV/S
for Recursion Pharmaceuticals Inc.

Provide EV/GP
for Recursion Pharmaceuticals Inc.

Provide EV/EBITDA
for Recursion Pharmaceuticals Inc.

Provide EV/EBIT
for Recursion Pharmaceuticals Inc.

Provide EV/OCF
for Recursion Pharmaceuticals Inc.

Provide EV/FCFF
for Recursion Pharmaceuticals Inc.

Provide EV/IC
for Recursion Pharmaceuticals Inc.

Show me price targets
for Recursion Pharmaceuticals Inc made by professional analysts.

What are the Revenue projections
for Recursion Pharmaceuticals Inc?

How accurate were the past Revenue estimates
for Recursion Pharmaceuticals Inc?

What are the Net Income projections
for Recursion Pharmaceuticals Inc?

How accurate were the past Net Income estimates
for Recursion Pharmaceuticals Inc?

What are the EPS projections
for Recursion Pharmaceuticals Inc?

How accurate were the past EPS estimates
for Recursion Pharmaceuticals Inc?

What are the EBIT projections
for Recursion Pharmaceuticals Inc?

How accurate were the past EBIT estimates
for Recursion Pharmaceuticals Inc?

Compare the revenue forecasts
for Recursion Pharmaceuticals Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Recursion Pharmaceuticals Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Recursion Pharmaceuticals Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Recursion Pharmaceuticals Inc compared to its peers.

Compare the P/E ratios
of Recursion Pharmaceuticals Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Recursion Pharmaceuticals Inc with its peers.

Analyze the financial leverage
of Recursion Pharmaceuticals Inc compared to its main competitors.

Show all profitability ratios
for Recursion Pharmaceuticals Inc.

Provide ROE
for Recursion Pharmaceuticals Inc.

Provide ROA
for Recursion Pharmaceuticals Inc.

Provide ROIC
for Recursion Pharmaceuticals Inc.

Provide ROCE
for Recursion Pharmaceuticals Inc.

Provide Gross Margin
for Recursion Pharmaceuticals Inc.

Provide Operating Margin
for Recursion Pharmaceuticals Inc.

Provide Net Margin
for Recursion Pharmaceuticals Inc.

Provide FCF Margin
for Recursion Pharmaceuticals Inc.

Show all solvency ratios
for Recursion Pharmaceuticals Inc.

Provide D/E Ratio
for Recursion Pharmaceuticals Inc.

Provide D/A Ratio
for Recursion Pharmaceuticals Inc.

Provide Interest Coverage Ratio
for Recursion Pharmaceuticals Inc.

Provide Altman Z-Score Ratio
for Recursion Pharmaceuticals Inc.

Provide Quick Ratio
for Recursion Pharmaceuticals Inc.

Provide Current Ratio
for Recursion Pharmaceuticals Inc.

Provide Cash Ratio
for Recursion Pharmaceuticals Inc.

What is the historical Revenue growth
over the last 5 years for Recursion Pharmaceuticals Inc?

What is the historical Net Income growth
over the last 5 years for Recursion Pharmaceuticals Inc?

What is the current Free Cash Flow
of Recursion Pharmaceuticals Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Recursion Pharmaceuticals Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Recursion Pharmaceuticals Inc

Current Assets 474.2m
Cash & Short-Term Investments 427.6m
Receivables 2.3m
Other Current Assets 44.3m
Non-Current Assets 252.3m
PP&E 159.2m
Intangibles 86.1m
Other Non-Current Assets 7m
Current Liabilities 108.9m
Accounts Payable 2.3m
Accrued Liabilities 48.8m
Other Current Liabilities 57.8m
Non-Current Liabilities 93.1m
Long-Term Debt 20.5m
Other Non-Current Liabilities 72.5m
Efficiency

Earnings Waterfall
Recursion Pharmaceuticals Inc

Revenue
65.2m USD
Cost of Revenue
-42.3m USD
Gross Profit
22.9m USD
Operating Expenses
-417m USD
Operating Income
-394.2m USD
Other Expenses
16.4m USD
Net Income
-377.8m USD

Free Cash Flow Analysis
Recursion Pharmaceuticals Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Recursion Pharmaceuticals announced a merger with Exscientia, set to close by early 2025, subject to shareholder approval. The combined entity expects to save over $100 million annually, with a cash runway extending to 2027. Christopher Gibson will remain CEO, and Dave Hallett will become the Chief Scientific Officer. The merger aims to leverage complementary strengths in biology and chemistry for drug discovery and development. Key partnerships with Roche, Genentech, and Bayer were highlighted, alongside expectations of generating about $200 million in milestones over the next two years.

What is Earnings Call?
Fundamental Scores

RXRX Profitability Score
Profitability Due Diligence

Recursion Pharmaceuticals Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROIC is Increasing
Exceptional 1-Year Revenue Growth
25/100
Profitability
Score

Recursion Pharmaceuticals Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

RXRX Solvency Score
Solvency Due Diligence

Recursion Pharmaceuticals Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Recursion Pharmaceuticals Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RXRX Price Targets Summary
Recursion Pharmaceuticals Inc

Wall Street analysts forecast RXRX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RXRX is 10.05 USD with a low forecast of 6.06 USD and a high forecast of 12.6 USD.

Lowest
Price Target
6.06 USD
6% Upside
Average
Price Target
10.05 USD
76% Upside
Highest
Price Target
12.6 USD
121% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RXRX?

Click here to dive deeper.

Dividends

Recursion Pharmaceuticals Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RXRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RXRX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RXRX News

Other Videos

Profile

Recursion Pharmaceuticals Inc Logo
Recursion Pharmaceuticals Inc

Country

United States of America

Industry

Biotechnology

Market Cap

1.6B USD

Dividend Yield

0%

Description

Recursion Pharmaceuticals, Inc. is a clinical-stage biotechnology company that combines automation, artificial intelligence, machine learning, and in vivo validation capabilities to discover novel medicines. The company is headquartered in Salt Lake City, Utah. The company went IPO on 2021-04-16. The Company’s platform includes the Recursion Operating System, which combines an advanced infrastructure layer to generate proprietary biological and chemical datasets, and the Recursion Map, a suite of custom software, algorithms, and machine learning tools. The Company’s programs include REC-994, REC-2282, REC-4881, and REC-3599. REC-994 is an orally bioavailable, superoxide, scavenger small molecule being developed for the treatment of CCM. REC-2282 is developed for the treatment of neurofibromatosis type 2. REC-4881 is developed for the treatment of familial adenomatous polyposis. REC-3599 is developed for the treatment of GM2 gangliosidosis.

Contact

UTAH
Salt Lake City
41S Rio Grande Street
+13852690203.0
www.recursion.com

IPO

2021-04-16

Employees

216

Officers

Co-Founder, CEO & Director
Dr. Christopher C. Gibson Ph.D.
COO & President
Ms. Tina Marriott Larson
Co-Founder & Director
Dr. Blake C. Borgeson Ph.D.
Chief Financial Officer
Dr. Michael Secora Ph.D.
Chief Medical Officer
Dr. David J. Mauro M.D., Ph.D.
Vice President of Finance & Accounting
Kevin Leggat
Show More
Chief Technology Officer
Mr. Benjamin Mabey M.S.
Senior Director of Investor Relations
Mr. Jared Allenbach
Chief Legal Officer & General Counsel
Mr. Nathan Hatfield
Chief Communications Officer
Mr. Ryan Kelly
Show Less

See Also

Discover More
What is the Intrinsic Value of one RXRX stock?

The intrinsic value of one RXRX stock under the Base Case scenario is 3.26 USD.

Is RXRX stock undervalued or overvalued?

Compared to the current market price of 5.7 USD, Recursion Pharmaceuticals Inc is Overvalued by 43%.

Back to Top