Rapid7 Inc
NASDAQ:RPD

Watchlist Manager
Rapid7 Inc Logo
Rapid7 Inc
NASDAQ:RPD
Watchlist
Price: 42.44 USD 3.36% Market Closed
Market Cap: 2.7B USD
Have any thoughts about
Rapid7 Inc?
Write Note

Intrinsic Value

The intrinsic value of one RPD stock under the Base Case scenario is 42.9 USD. Compared to the current market price of 42.44 USD, Rapid7 Inc is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RPD Intrinsic Value
42.9 USD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rapid7 Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RPD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RPD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rapid7 Inc

Provide an overview of the primary business activities
of Rapid7 Inc.

What unique competitive advantages
does Rapid7 Inc hold over its rivals?

What risks and challenges
does Rapid7 Inc face in the near future?

Has there been any significant insider trading activity
in Rapid7 Inc recently?

Summarize the latest earnings call
of Rapid7 Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rapid7 Inc.

Provide P/S
for Rapid7 Inc.

Provide P/E
for Rapid7 Inc.

Provide P/OCF
for Rapid7 Inc.

Provide P/FCFE
for Rapid7 Inc.

Provide P/B
for Rapid7 Inc.

Provide EV/S
for Rapid7 Inc.

Provide EV/GP
for Rapid7 Inc.

Provide EV/EBITDA
for Rapid7 Inc.

Provide EV/EBIT
for Rapid7 Inc.

Provide EV/OCF
for Rapid7 Inc.

Provide EV/FCFF
for Rapid7 Inc.

Provide EV/IC
for Rapid7 Inc.

Show me price targets
for Rapid7 Inc made by professional analysts.

What are the Revenue projections
for Rapid7 Inc?

How accurate were the past Revenue estimates
for Rapid7 Inc?

What are the Net Income projections
for Rapid7 Inc?

How accurate were the past Net Income estimates
for Rapid7 Inc?

What are the EPS projections
for Rapid7 Inc?

How accurate were the past EPS estimates
for Rapid7 Inc?

What are the EBIT projections
for Rapid7 Inc?

How accurate were the past EBIT estimates
for Rapid7 Inc?

Compare the revenue forecasts
for Rapid7 Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rapid7 Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rapid7 Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rapid7 Inc compared to its peers.

Compare the P/E ratios
of Rapid7 Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rapid7 Inc with its peers.

Analyze the financial leverage
of Rapid7 Inc compared to its main competitors.

Show all profitability ratios
for Rapid7 Inc.

Provide ROE
for Rapid7 Inc.

Provide ROA
for Rapid7 Inc.

Provide ROIC
for Rapid7 Inc.

Provide ROCE
for Rapid7 Inc.

Provide Gross Margin
for Rapid7 Inc.

Provide Operating Margin
for Rapid7 Inc.

Provide Net Margin
for Rapid7 Inc.

Provide FCF Margin
for Rapid7 Inc.

Show all solvency ratios
for Rapid7 Inc.

Provide D/E Ratio
for Rapid7 Inc.

Provide D/A Ratio
for Rapid7 Inc.

Provide Interest Coverage Ratio
for Rapid7 Inc.

Provide Altman Z-Score Ratio
for Rapid7 Inc.

Provide Quick Ratio
for Rapid7 Inc.

Provide Current Ratio
for Rapid7 Inc.

Provide Cash Ratio
for Rapid7 Inc.

What is the historical Revenue growth
over the last 5 years for Rapid7 Inc?

What is the historical Net Income growth
over the last 5 years for Rapid7 Inc?

What is the current Free Cash Flow
of Rapid7 Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rapid7 Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rapid7 Inc

Current Assets 672.6m
Cash & Short-Term Investments 443.7m
Receivables 141.9m
Other Current Assets 87m
Non-Current Assets 901.9m
Long-Term Investments 60.4m
PP&E 84.7m
Intangibles 665.9m
Other Non-Current Assets 90.9m
Current Liabilities 573.6m
Accounts Payable 6m
Accrued Liabilities 98.2m
Other Current Liabilities 469.5m
Non-Current Liabilities 1B
Long-Term Debt 887.4m
Other Non-Current Liabilities 119.8m
Efficiency

Earnings Waterfall
Rapid7 Inc

Revenue
833m USD
Cost of Revenue
-244.5m USD
Gross Profit
588.5m USD
Operating Expenses
-543.4m USD
Operating Income
45.1m USD
Other Expenses
1.9m USD
Net Income
47.1m USD

Free Cash Flow Analysis
Rapid7 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RPD Profitability Score
Profitability Due Diligence

Rapid7 Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Rapid7 Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RPD Solvency Score
Solvency Due Diligence

Rapid7 Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
45/100
Solvency
Score

Rapid7 Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RPD Price Targets Summary
Rapid7 Inc

Wall Street analysts forecast RPD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RPD is 44.2 USD with a low forecast of 36.36 USD and a high forecast of 57.75 USD.

Lowest
Price Target
36.36 USD
14% Downside
Average
Price Target
44.2 USD
4% Upside
Highest
Price Target
57.75 USD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RPD?

Click here to dive deeper.

Dividends

Rapid7 Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RPD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RPD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RPD News

Other Videos

Profile

Rapid7 Inc Logo
Rapid7 Inc

Country

United States of America

Industry

Technology

Market Cap

2.7B USD

Dividend Yield

0%

Description

Rapid7, Inc. engages in the provision of cyber security analytics and automation services. The company is headquartered in Boston, Massachusetts and currently employs 2,353 full-time employees. The company went IPO on 2015-07-22. The firm's Insight Platform solutions include incident detection and response, cloud security, vulnerability risk management, application security, threat intelligence, and security orchestration and automation response. The company offers its Insight Platform solutions as software-as-a-service (SaaS) products on a subscription basis. The company provides cloud products across the main pillars of security operations (SecOps), which include InsightIDR, InsightCloudSec, InsightVM, InsightAppSec and InsightConnect. Its other products include Threat Intelligence, Nexpose, AppSpider and Metasploit. Its professional services offerings include Penetration Testing, Cybersecurity Maturity Assessments, Internet of things (IoT) and Internet Embedded Device testing as well as Threat Modeling, TableTop Exercises and Incident Response services.

Contact

MASSACHUSETTS
Boston
120 Causeway St
+16172471717.0
www.rapid7.com

IPO

2015-07-22

Employees

2 353

Officers

Chairman & CEO
Mr. Corey E. Thomas
Chief Financial Officer
Mr. Timothy M. Adams
Chief People Officer
Ms. Christina Luconi
Senior VP & Chief Accounting Officer
Mr. Scott M. Murphy
Senior VP & Chief Scientist
Mr. Raj Samani
Chief Information & Business Transformation Officer
Ms. Bridget Collins
Show More
Senior VP of Finance & VP of Investor Relations
Mr. Sunil Shah
Corporate Secretary, Senior VP & General Counsel
Ms. Raisa Litmanovich
Public Relations Manager
Caitlin Doherty
Chief Marketing Officer
Ms. Cynthia Stanton
Show Less

See Also

Discover More
What is the Intrinsic Value of one RPD stock?

The intrinsic value of one RPD stock under the Base Case scenario is 42.9 USD.

Is RPD stock undervalued or overvalued?

Compared to the current market price of 42.44 USD, Rapid7 Inc is Undervalued by 1%.

Back to Top