Repay Holdings Corp
NASDAQ:RPAY

Watchlist Manager
Repay Holdings Corp Logo
Repay Holdings Corp
NASDAQ:RPAY
Watchlist
Price: 7.9 USD 0.51%
Market Cap: 1.4B USD
Have any thoughts about
Repay Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one RPAY stock under the Base Case scenario is 10.73 USD. Compared to the current market price of 7.9 USD, Repay Holdings Corp is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RPAY Intrinsic Value
10.73 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Repay Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RPAY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RPAY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Repay Holdings Corp

Provide an overview of the primary business activities
of Repay Holdings Corp.

What unique competitive advantages
does Repay Holdings Corp hold over its rivals?

What risks and challenges
does Repay Holdings Corp face in the near future?

Has there been any significant insider trading activity
in Repay Holdings Corp recently?

Summarize the latest earnings call
of Repay Holdings Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Repay Holdings Corp.

Provide P/S
for Repay Holdings Corp.

Provide P/E
for Repay Holdings Corp.

Provide P/OCF
for Repay Holdings Corp.

Provide P/FCFE
for Repay Holdings Corp.

Provide P/B
for Repay Holdings Corp.

Provide EV/S
for Repay Holdings Corp.

Provide EV/GP
for Repay Holdings Corp.

Provide EV/EBITDA
for Repay Holdings Corp.

Provide EV/EBIT
for Repay Holdings Corp.

Provide EV/OCF
for Repay Holdings Corp.

Provide EV/FCFF
for Repay Holdings Corp.

Provide EV/IC
for Repay Holdings Corp.

Show me price targets
for Repay Holdings Corp made by professional analysts.

What are the Revenue projections
for Repay Holdings Corp?

How accurate were the past Revenue estimates
for Repay Holdings Corp?

What are the Net Income projections
for Repay Holdings Corp?

How accurate were the past Net Income estimates
for Repay Holdings Corp?

What are the EPS projections
for Repay Holdings Corp?

How accurate were the past EPS estimates
for Repay Holdings Corp?

What are the EBIT projections
for Repay Holdings Corp?

How accurate were the past EBIT estimates
for Repay Holdings Corp?

Compare the revenue forecasts
for Repay Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Repay Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Repay Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Repay Holdings Corp compared to its peers.

Compare the P/E ratios
of Repay Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Repay Holdings Corp with its peers.

Analyze the financial leverage
of Repay Holdings Corp compared to its main competitors.

Show all profitability ratios
for Repay Holdings Corp.

Provide ROE
for Repay Holdings Corp.

Provide ROA
for Repay Holdings Corp.

Provide ROIC
for Repay Holdings Corp.

Provide ROCE
for Repay Holdings Corp.

Provide Gross Margin
for Repay Holdings Corp.

Provide Operating Margin
for Repay Holdings Corp.

Provide Net Margin
for Repay Holdings Corp.

Provide FCF Margin
for Repay Holdings Corp.

Show all solvency ratios
for Repay Holdings Corp.

Provide D/E Ratio
for Repay Holdings Corp.

Provide D/A Ratio
for Repay Holdings Corp.

Provide Interest Coverage Ratio
for Repay Holdings Corp.

Provide Altman Z-Score Ratio
for Repay Holdings Corp.

Provide Quick Ratio
for Repay Holdings Corp.

Provide Current Ratio
for Repay Holdings Corp.

Provide Cash Ratio
for Repay Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Repay Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Repay Holdings Corp?

What is the current Free Cash Flow
of Repay Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Repay Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Repay Holdings Corp

Current Assets 224.8m
Cash & Short-Term Investments 168.7m
Receivables 41.1m
Other Current Assets 14.9m
Non-Current Assets 1.3B
PP&E 14.3m
Intangibles 1.1B
Other Non-Current Assets 206.1m
Current Liabilities 83.3m
Accounts Payable 28.8m
Accrued Liabilities 53.4m
Other Current Liabilities 1m
Non-Current Liabilities 726.3m
Long-Term Debt 496.2m
Other Non-Current Liabilities 230.1m
Efficiency

Earnings Waterfall
Repay Holdings Corp

Revenue
310.8m USD
Cost of Revenue
-70.3m USD
Gross Profit
240.4m USD
Operating Expenses
-247.7m USD
Operating Income
-7.3m USD
Other Expenses
-72.1m USD
Net Income
-79.3m USD

Free Cash Flow Analysis
Repay Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RPAY Profitability Score
Profitability Due Diligence

Repay Holdings Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
44/100
Profitability
Score

Repay Holdings Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

RPAY Solvency Score
Solvency Due Diligence

Repay Holdings Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Repay Holdings Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RPAY Price Targets Summary
Repay Holdings Corp

Wall Street analysts forecast RPAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RPAY is 11.87 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.

Lowest
Price Target
9.09 USD
15% Upside
Average
Price Target
11.87 USD
50% Upside
Highest
Price Target
16.8 USD
113% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RPAY?

Click here to dive deeper.

Dividends

Repay Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for RPAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RPAY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RPAY News

Other Videos

Profile

Repay Holdings Corp Logo
Repay Holdings Corp

Country

United States of America

Industry

Technology

Market Cap

1.4B USD

Dividend Yield

0%

Description

Repay Holdings Corp. engages in the provision of integrated payment processing solutions to vertical markets that have specific and bespoke transactions. The company is headquartered in Atlanta, Georgia and currently employs 552 full-time employees. The company went IPO on 2018-07-17. The firm provides payment processing solutions to customers primarily operating in the personal loans, automotive loans, receivables management, and business-to-business verticals. Its payment processing solutions enable consumers and businesses in these verticals to make payments using electronic payment methods. The personal loans vertical is characterized by installment loans. The automotive loans vertical includes subprime automotive loans, automotive title loans and automotive buy-here-pay-here loans and includes near-prime and prime automotive loans. Its receivables management vertical relates to consumer loan collections. The business-to-business vertical relates to transactions occurring between a range of enterprise customers.

Contact

GEORGIA
Atlanta
3 W Paces Ferry Rd NW Ste 200
+14045047474.0
www.repay.com

IPO

2018-07-17

Employees

552

Officers

CEO, Co-Founder & Director
Mr. John Andrew Morris Sr., CPA
President, Co-Founder & Director
Mr. Shaler V. Alias CPP
Chief Financial Officer
Mr. Timothy John Murphy
Chief Technology Officer
Mr. David M. Guthrie
General Counsel & Secretary
Mr. Tyler B. Dempsey
Executive Vice President of Consumer Payments
Mr. Jacob Hamilton Moore
Show More
Chief Accounting Officer, VP & Corporate Controller
Thomas Eugene Sullivan
Head of Investor Relations
Mr. Stewart Joseph Grisante
Executive Vice President of Corporate Development & Strategy
Mr. Alexander M. Cohen
Executive Vice President of Human Resources
Ms. Naomi Barnett
Show Less

See Also

Discover More
What is the Intrinsic Value of one RPAY stock?

The intrinsic value of one RPAY stock under the Base Case scenario is 10.73 USD.

Is RPAY stock undervalued or overvalued?

Compared to the current market price of 7.9 USD, Repay Holdings Corp is Undervalued by 26%.

Back to Top